| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.58B | 26.19B | 25.10B | 23.71B | 20.77B | 13.86B |
| Gross Profit | 5.68B | 5.59B | 5.10B | 5.12B | 4.56B | 2.80B |
| EBITDA | 4.60B | 4.49B | 4.34B | 4.38B | 3.92B | 1.90B |
| Net Income | 2.58B | 2.60B | 2.38B | 3.08B | 2.36B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 27.86B | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B |
| Cash, Cash Equivalents and Short-Term Investments | 454.00M | 358.00M | 396.00M | 338.00M | 507.00M | 1.39B |
| Total Debt | 16.53B | 17.08B | 15.24B | 12.76B | 11.10B | 11.24B |
| Total Liabilities | 31.95B | 31.31B | 29.17B | 26.36B | 24.25B | 24.14B |
| Stockholders Equity | -4.09B | -3.77B | -2.99B | -682.00M | 568.00M | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | 3.11B | 2.61B | 2.00B | 2.72B | 2.03B | 994.00M |
| Operating Cash Flow | 3.42B | 3.21B | 2.75B | 3.17B | 2.36B | 1.18B |
| Investing Cash Flow | -954.00M | -948.00M | -734.00M | -465.00M | -297.00M | -187.00M |
| Financing Cash Flow | -2.55B | -2.32B | -1.96B | -2.86B | -2.96B | -463.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.70B | 18.54 | 41.70% | 3.60% | 9.63% | 59.04% | |
71 Outperform | $23.51B | 38.33 | -23.50% | 1.21% | 5.59% | 26.44% | |
66 Neutral | $98.56B | 39.15 | -74.11% | 0.84% | 4.69% | 8.46% | |
64 Neutral | $75.77B | 49.21 | -29.63% | 0.21% | 8.72% | 3.05% | |
62 Neutral | $17.44B | -516.75 | -1.00% | 0.36% | 7.74% | -104.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.10B | 31.30 | 37.33% | 2.13% | 1.41% | -40.51% |