Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.19B | 3.30B | 3.61B | 3.27B | 1.45B | 780.00M |
Gross Profit | 1.28B | 1.40B | 1.39B | 1.30B | 481.00M | 88.00M |
EBITDA | 735.00M | 749.00M | 728.00M | 853.00M | 59.00M | -322.00M |
Net Income | 432.00M | 1.30B | 220.00M | 455.00M | -222.00M | -703.00M |
Balance Sheet | ||||||
Total Assets | 15.91B | 13.32B | 12.83B | 12.31B | 12.60B | 9.13B |
Cash, Cash Equivalents and Short-Term Investments | 912.00M | 1.38B | 896.00M | 1.15B | 1.19B | 1.88B |
Total Debt | 6.33B | 4.06B | 3.37B | 3.45B | 4.36B | 3.65B |
Total Liabilities | 12.02B | 9.50B | 9.27B | 8.61B | 9.04B | 5.92B |
Stockholders Equity | 3.56B | 3.55B | 3.56B | 3.70B | 3.56B | 3.21B |
Cash Flow | ||||||
Free Cash Flow | 132.00M | 463.00M | 599.00M | 473.00M | 204.00M | -733.00M |
Operating Cash Flow | 300.00M | 636.00M | 800.00M | 674.00M | 315.00M | -611.00M |
Investing Cash Flow | -733.00M | 81.00M | -365.00M | 416.00M | -1.77B | -736.00M |
Financing Cash Flow | 81.00M | -618.00M | -578.00M | -1.11B | 1.29B | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 11.45B | 24.15 | 30.94% | 6.68% | 4.43% | 1.61% | |
72 Outperform | 6.35B | 19.49 | 58.77% | 1.94% | 3.65% | 38.50% | |
70 Outperform | 63.18B | 41.26 | -34.62% | 0.22% | 6.26% | 38.11% | |
66 Neutral | $13.71B | 33.88 | 11.66% | 0.42% | 0.74% | -54.42% | |
63 Neutral | 18.19B | 24.96 | -27.16% | 1.44% | 8.89% | 23.20% | |
59 Neutral | 72.89B | 30.29 | -83.23% | 0.97% | 5.12% | -11.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |