Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.57B | 6.72B | 6.22B | 5.41B | 4.51B |
Gross Profit | 2.16B | 1.95B | 2.30B | 1.97B | 1.71B |
EBITDA | 1.54B | 1.53B | 2.12B | 1.38B | 1.39B |
Net Income | 636.00M | 654.00M | 1.22B | 2.94B | 869.00M |
Balance Sheet | |||||
Total Assets | 19.73B | 16.85B | 17.56B | 16.69B | 14.63B |
Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.67B | 2.22B | 3.18B | 495.00M |
Total Debt | 5.12B | 3.13B | 2.59B | 2.75B | 3.81B |
Total Liabilities | 10.35B | 7.34B | 6.89B | 6.87B | 7.74B |
Stockholders Equity | 9.33B | 9.45B | 10.60B | 9.75B | 6.82B |
Cash Flow | |||||
Free Cash Flow | -143.00M | -263.00M | -833.00M | -126.00M | 163.00M |
Operating Cash Flow | 1.27B | 1.39B | 1.04B | 1.22B | 1.14B |
Investing Cash Flow | -2.92B | -1.10B | -991.00M | 1.02B | -1.09B |
Financing Cash Flow | 1.28B | -152.00M | -286.00M | -1.28B | 93.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 31.93B | 27.01 | 21.41% | ― | 3.53% | -10.72% | |
79 Outperform | 35.81B | 29.62 | 19.15% | 0.78% | 4.48% | -11.52% | |
72 Outperform | 179.36B | 27.49 | 13.03% | 0.36% | 2.05% | 7.03% | |
69 Neutral | 136.38B | 40.45 | 6.52% | 0.62% | -3.24% | -16.60% | |
69 Neutral | 25.91B | 31.84 | -320.62% | ― | 3.11% | 8.50% | |
69 Neutral | $46.70B | 55.83 | 7.97% | 0.62% | 8.41% | 33.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |