Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.70B | 6.57B | 6.72B | 6.22B | 5.41B | 4.51B | Gross Profit |
1.96B | 2.16B | 1.95B | 2.30B | 1.97B | 1.71B | EBIT |
1.24B | 964.00M | 880.00M | 1.35B | 819.00M | 937.00M | EBITDA |
1.84B | 1.54B | 1.53B | 2.12B | 1.38B | 1.39B | Net Income Common Stockholders |
573.00M | 636.00M | 654.00M | 1.22B | 2.94B | 869.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
286.00M | 1.71B | 1.67B | 2.22B | 3.18B | 495.00M | Total Assets |
6.83B | 19.73B | 16.85B | 17.56B | 16.69B | 14.63B | Total Debt |
1.86B | 5.12B | 3.13B | 2.59B | 2.75B | 3.81B | Net Debt |
1.59B | 4.01B | 1.66B | 1.25B | 1.17B | 3.32B | Total Liabilities |
4.47B | 10.35B | 7.34B | 6.89B | 6.87B | 7.74B | Stockholders Equity |
2.35B | 9.33B | 9.45B | 10.60B | 9.75B | 6.82B |
Cash Flow | Free Cash Flow | ||||
26.00M | -143.00M | -263.00M | -833.00M | -126.00M | 163.00M | Operating Cash Flow |
1.54B | 1.27B | 1.39B | 1.04B | 1.22B | 1.14B | Investing Cash Flow |
-1.73B | -2.92B | -1.10B | -991.00M | 1.02B | -1.09B | Financing Cash Flow |
-109.00M | 1.28B | -152.00M | -286.00M | -1.28B | 93.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $31.79B | 25.63 | 20.61% | 0.86% | -3.00% | 3.67% | |
76 Outperform | $24.53B | 19.14 | 21.65% | ― | 2.84% | -0.16% | |
69 Neutral | $153.28B | 23.83 | 13.73% | 0.39% | 0.96% | 9.19% | |
66 Neutral | $48.14B | 66.70 | 6.71% | 0.47% | -0.20% | 4.89% | |
64 Neutral | $140.35B | 37.02 | 7.22% | 0.59% | -9.19% | -12.75% | |
64 Neutral | $10.63B | 14.32 | 8.01% | ― | -0.48% | 11.47% | |
52 Neutral | $5.15B | 3.05 | -44.13% | 2.84% | 16.42% | -0.48% |