| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.09B | 6.57B | 6.72B | 6.22B | 5.41B | 4.51B |
| Gross Profit | 2.34B | 2.16B | 1.95B | 2.30B | 1.97B | 1.71B |
| EBITDA | 1.72B | 1.54B | 1.53B | 2.12B | 1.31B | 1.42B |
| Net Income | 733.00M | 636.00M | 654.00M | 1.22B | 2.94B | 869.00M |
Balance Sheet | ||||||
| Total Assets | 18.80B | 19.73B | 16.85B | 17.56B | 16.69B | 14.63B |
| Cash, Cash Equivalents and Short-Term Investments | 907.00M | 1.71B | 1.67B | 2.22B | 3.18B | 495.00M |
| Total Debt | 4.61B | 5.12B | 3.13B | 2.59B | 2.75B | 3.81B |
| Total Liabilities | 10.13B | 10.35B | 7.34B | 6.89B | 6.87B | 7.74B |
| Stockholders Equity | 8.62B | 9.33B | 9.45B | 10.60B | 9.75B | 6.82B |
Cash Flow | ||||||
| Free Cash Flow | -320.00M | -143.00M | -263.00M | -833.00M | -126.00M | 163.00M |
| Operating Cash Flow | 1.15B | 1.27B | 1.39B | 1.04B | 1.22B | 1.14B |
| Investing Cash Flow | -1.97B | -2.92B | -1.10B | -991.00M | 1.02B | -1.09B |
| Financing Cash Flow | 343.00M | 1.28B | -152.00M | -286.00M | -1.28B | 93.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $41.81B | 34.59 | 19.88% | 0.68% | 4.48% | -11.52% | |
77 Outperform | $35.84B | 28.89 | 19.55% | ― | 3.85% | -4.74% | |
75 Outperform | $148.81B | 43.36 | 6.84% | 0.59% | 2.22% | -7.60% | |
73 Outperform | $212.64B | 32.70 | 13.14% | 0.29% | 3.22% | 8.26% | |
69 Neutral | $45.00B | 53.87 | 7.97% | 0.64% | 8.41% | 33.09% | |
66 Neutral | $29.65B | 35.90 | ― | ― | 4.77% | 7.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |