| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 758.00K | 784.00K | 860.00K | 510.00K | 383.00K | 811.00K |
| Gross Profit | 229.00K | 230.00K | 217.00K | 149.00K | 67.00K | 183.00K |
| EBITDA | -3.25M | -3.42M | -2.99M | -2.73M | -2.71M | -3.69M |
| Net Income | -2.54M | -2.34M | -1.51M | -2.05M | -1.61M | -3.22M |
Balance Sheet | ||||||
| Total Assets | 28.57M | 29.11M | 30.40M | 31.84M | 33.34M | 35.60M |
| Cash, Cash Equivalents and Short-Term Investments | 13.59M | 12.08M | 15.46M | 22.13M | 18.70M | 17.94M |
| Total Debt | 6.86M | 5.73M | 9.45M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.21M | 2.03M | 1.26M | 1.25M | 1.30M | 1.31M |
| Stockholders Equity | 26.36M | 27.09M | 29.22M | 30.67M | 32.12M | 34.37M |
Cash Flow | ||||||
| Free Cash Flow | -3.00M | -2.76M | -1.16M | -1.31M | -1.78M | -2.73M |
| Operating Cash Flow | -2.68M | -2.75M | -1.16M | -1.31M | -1.78M | -2.73M |
| Investing Cash Flow | 5.18M | 3.90M | -1.67M | 7.88M | -258.00K | 5.31M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 212.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.13B | 26.87 | 10.73% | ― | 10.67% | 30.61% | |
75 Outperform | $1.78B | 67.23 | 3.84% | ― | 9.43% | 80.11% | |
69 Neutral | $269.98M | 9.21 | 13.88% | ― | 7.75% | 276.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $681.43M | -41.69 | -6.76% | ― | -0.04% | -172.38% | |
54 Neutral | $198.39M | -2.90 | -145.82% | ― | 6.27% | -1660.64% | |
48 Neutral | $165.11M | -62.53 | -9.28% | ― | -21.78% | -47.37% |