| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 7.54T | ₩ 7.83T | ₩ 7.47T | ₩ 5.47T | ₩ 4.43T |
| Gross Profit | ₩ 4.03T | ₩ 3.86T | ₩ 3.69T | ₩ 3.61T | ₩ 3.45T |
| Operating Income | ₩ 1.09T | ₩ 991.79B | ₩ 875.56B | ₩ 1.13T | ₩ 1.12T |
| EBITDA | ₩ 1.30T | ₩ 1.21T | ₩ 1.08T | ₩ 1.31T | ₩ 1.30T |
| Net Income | ₩ 836.16B | ₩ 728.55B | ₩ 639.78B | ₩ 784.98B | ₩ 791.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 5.59T | ₩ 5.82T | ₩ 5.36T | ₩ 6.21T | ₩ 5.35T |
| Total Assets | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Debt | ₩ 28.42T | ₩ 26.18T | ₩ 22.62T | ₩ 19.59T | ₩ 20.09T |
| Net Debt | ₩ 22.92T | ₩ 20.36T | ₩ 17.26T | ₩ 13.38T | ₩ 14.75T |
| Total Liabilities | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Stockholders' Equity | ₩ 10.29T | ₩ 10.70T | ₩ 10.23T | ₩ 9.88T | ₩ 9.33T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 461.19B | ₩ -1.51T | ₩ -187.53B | ₩ 3.43T | ₩ -824.35B |
| Operating Cash Flow | ₩ 554.71B | ₩ -1.34T | ₩ -5.80B | ₩ 3.61T | ₩ -657.58B |
| Investing Cash Flow | ₩ 217.72B | ₩ -1.39T | ₩ -2.34T | ₩ -1.02T | ₩ -1.38T |
| Financing Cash Flow | ₩ 2.73T | ₩ 3.15T | ₩ 1.42T | ₩ -1.65T | ₩ 2.69T |