| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.76B | 257.36B | 236.93B | 227.52B | 192.00B | 179.13B |
| Gross Profit | 164.34B | 183.74B | 162.02B | 153.32B | 127.50B | 129.55B |
| EBITDA | 75.50B | 75.23B | 72.41B | 64.61B | 55.17B | 59.30B |
| Net Income | 50.72B | 47.70B | 48.60B | 42.41B | 35.77B | 38.05B |
Balance Sheet | ||||||
| Total Assets | 4.50T | 4.56T | 4.33T | 4.28T | 4.25T | 4.10T |
| Cash, Cash Equivalents and Short-Term Investments | 53.05B | 441.86B | 778.74B | 676.58B | 682.91B | 770.31B |
| Total Debt | 325.96B | 272.09B | 185.59B | 199.69B | 159.32B | 217.08B |
| Total Liabilities | 3.82T | 3.89T | 3.69T | 3.69T | 3.68T | 3.57T |
| Stockholders Equity | 581.66B | 581.42B | 563.35B | 532.28B | 503.27B | 476.71B |
Cash Flow | ||||||
| Free Cash Flow | 99.55B | 119.39B | 68.78B | 643.25M | -9.47B | 236.32B |
| Operating Cash Flow | 102.76B | 120.35B | 77.86B | 9.54B | 503.93M | 241.75B |
| Investing Cash Flow | -121.73B | -154.60B | -60.15B | -8.01B | 25.78B | -251.22B |
| Financing Cash Flow | -8.50B | -54.96B | -20.29B | -9.90B | -29.13B | 7.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.45B | 9.33 | 8.67% | 5.29% | -8.51% | 11.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $13.98B | 13.14 | 20.90% | 4.29% | -3.09% | 2.72% | |
62 Neutral | $29.63B | 9.08 | 9.08% | 2.86% | 1.72% | 13.27% | |
62 Neutral | $13.84B | 7.05 | 9.33% | 3.71% | 7.90% | 8.29% | |
61 Neutral | $18.27B | 14.90 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $19.29B | 15.47 | 11.11% | 4.98% | 17.17% | -1.33% |