Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
51.90M | 117.70M | 101.91M | 81.19M | 58.68M | Gross Profit |
40.38M | 107.15M | 92.08M | 72.68M | 52.18M | EBIT |
-1.76M | -2.07M | 2.90M | 6.01M | 5.49M | EBITDA |
2.98M | 9.14M | 7.89M | 12.16M | 8.18M | Net Income Common Stockholders |
-8.53M | -9.75M | 1.18M | 7.57M | 13.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.05M | 18.15M | 9.75M | 19.53M | 20.55M | Total Assets |
80.42M | 87.15M | 91.94M | 84.04M | 65.73M | Total Debt |
448.29K | 16.73M | 26.06M | 22.45M | 18.48M | Net Debt |
-24.60M | -1.42M | 16.31M | 2.92M | -2.07M | Total Liabilities |
62.48M | 62.38M | 59.54M | 54.48M | 44.98M | Stockholders Equity |
17.92M | 24.75M | 32.37M | 29.54M | 20.75M |
Cash Flow | Free Cash Flow | |||
8.23M | 9.68M | 2.31M | 6.85M | 6.99M | Operating Cash Flow |
9.42M | 14.68M | 11.08M | 15.23M | 11.18M | Investing Cash Flow |
-631.55K | -6.19M | -20.78M | -14.14M | -4.60M | Financing Cash Flow |
-2.00M | 174.12K | 328.61K | -2.00M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $195.35M | 24.24 | 16.56% | ― | 14.85% | 64.96% | |
67 Neutral | $179.55M | 14.48 | 10.59% | 2.23% | -19.92% | ― | |
63 Neutral | $150.88M | 6.58 | -7.92% | ― | 6.44% | 322.20% | |
60 Neutral | $163.79M | 269.49 | 1.48% | ― | 8.06% | ― | |
52 Neutral | $5.04B | 3.15 | -44.58% | 2.85% | 16.08% | -0.27% | |
48 Neutral | $152.72M | ― | -27.25% | ― | -26.14% | 23.04% | |
38 Underperform | $102.13M | ― | -262.12% | ― | 239.92% | 79.41% |
On May 8, 2025, The Joint Corp. reported its financial results for the first quarter of 2025, showing a 7% increase in revenue from continuing operations to $13.1 million compared to the same period in 2024. Despite a net loss from continuing operations of $506,000, the company demonstrated economic resilience with a 5% increase in system-wide sales to $132.6 million. The company is undergoing a transition to become a pure-play franchisor, implementing new marketing and operational strategies to enhance growth and profitability. The Joint Corp. expects system-wide sales to reach between $550 million and $570 million in 2025, with new franchised clinic openings projected between 30 and 40.
Spark’s Take on JYNT Stock
According to Spark, TipRanks’ AI Analyst, JYNT is a Neutral.
Joint Corp.’s stock reflects moderate performance with notable revenue growth and strategic refranchising efforts. However, profitability challenges, economic headwinds, and bearish technical indicators weigh down the score. The company’s focus on improving EBITDA through executive incentives and refranchising could enhance future performance.
To see Spark’s full report on JYNT stock, click here.
On March 10, 2025, The Joint Corp.’s Board of Directors approved an amendment to the Executive Short-Term Incentive Plan, linking executive bonuses to adjusted EBITDA performance. The company reported a 14% revenue increase for Q4 2024, with net income of $986,000 from continuing operations, marking a significant improvement from a $10.2 million loss in Q4 2023. The Joint Corp. plans to focus on refranchising and enhancing digital marketing to drive growth in 2025, with expectations of increased clinic openings and sales in 2026.