Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 199.38M | 197.19M | 185.36M | 164.96M | 139.40M | 116.57M |
Gross Profit | 142.01M | 139.06M | 127.48M | 110.38M | 90.58M | 71.64M |
EBITDA | 18.17M | 15.59M | 9.23M | 9.24M | 35.98M | 32.91M |
Net Income | 21.80M | 3.16M | 3.32M | 1.32M | 32.62M | 29.16M |
Balance Sheet | ||||||
Total Assets | 123.38M | 122.37M | 155.29M | 111.64M | 54.33M | 32.59M |
Cash, Cash Equivalents and Short-Term Investments | 41.70M | 39.34M | 89.00M | 79.23M | 26.77M | 17.21M |
Total Debt | 9.54M | 110.86M | 114.87M | 120.43M | 37.34M | 42.35M |
Total Liabilities | 208.21M | 224.57M | 191.84M | 169.92M | 50.20M | 49.66M |
Stockholders Equity | -84.83M | -105.93M | -29.40M | -44.46M | 4.13M | -17.07M |
Cash Flow | ||||||
Free Cash Flow | 36.81M | 38.81M | 24.17M | -10.99M | 29.91M | 25.03M |
Operating Cash Flow | 44.34M | 45.24M | 26.88M | -9.16M | 33.72M | 26.43M |
Investing Cash Flow | -8.47M | -18.80M | -2.71M | -1.84M | -3.81M | -1.39M |
Financing Cash Flow | -72.93M | -76.08M | -14.38M | 63.46M | -20.34M | -18.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 490.71M | 7.69 | 14.44% | ― | 2.83% | ― | |
63 Neutral | $147.33M | 3.30 | -7.92% | ― | 6.32% | 344.42% | |
54 Neutral | 142.80M | -7.87 | -6.16% | ― | -41.31% | -163.08% | |
50 Neutral | 454.54M | -29.13 | -15.92% | ― | -14.46% | -315.81% | |
47 Neutral | 518.47M | -3.06 | ― | ― | ― | 21.30% | |
45 Neutral | 336.62M | -5.32 | 733.32% | ― | 17.53% | 14.49% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |