Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.88T | 1.88T | 1.89T | 1.68T | 1.43T | 1.25T |
Gross Profit | 286.65B | 281.29B | 283.93B | 255.15B | 209.88B | 171.71B |
EBITDA | 111.56B | 48.02B | 154.62B | 121.72B | 107.86B | 73.08B |
Net Income | 9.41B | 13.71B | 40.26B | 34.28B | 20.68B | 800.00M |
Balance Sheet | ||||||
Total Assets | 1.54T | 1.57T | 1.63T | 1.44T | 1.39T | 1.29T |
Cash, Cash Equivalents and Short-Term Investments | 138.26B | 120.05B | 169.93B | 127.40B | 129.35B | 122.04B |
Total Debt | 255.11B | 240.47B | 241.95B | 255.17B | 261.76B | 286.22B |
Total Liabilities | 780.95B | 787.92B | 805.74B | 740.62B | 726.05B | 706.21B |
Stockholders Equity | 729.07B | 745.04B | 788.98B | 667.23B | 624.01B | 550.91B |
Cash Flow | ||||||
Free Cash Flow | -3.23B | -8.06B | 73.01B | 22.50B | 24.36B | 36.51B |
Operating Cash Flow | 90.06B | 80.24B | 154.46B | 78.28B | 67.04B | 91.76B |
Investing Cash Flow | -88.65B | -75.94B | -71.35B | -52.11B | -25.27B | -52.52B |
Financing Cash Flow | -25.65B | -52.08B | -47.22B | -28.71B | -43.53B | -57.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.10B | 10.85 | 22.96% | 0.24% | -3.26% | -45.84% | |
71 Outperform | $5.29B | 11.62 | 9.51% | 3.10% | -3.12% | -8.23% | |
68 Neutral | $6.76B | 9.18 | 47.08% | 1.30% | 2.70% | 15.17% | |
67 Neutral | $9.22B | 45.47 | 3.66% | 1.16% | -2.12% | -69.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.48B | ― | -5.00% | 2.12% | -14.46% | -2170.83% | |
49 Neutral | $3.08B | 48.03 | 1.24% | 2.37% | -2.22% | -71.92% |