| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.16B | 44.89B | 41.92B | 38.89B | 35.49B | 39.98B |
| Gross Profit | 7.45B | 7.56B | 7.17B | 6.81B | 5.90B | 5.14B |
| EBITDA | 3.16B | 3.15B | 3.46B | 3.15B | 2.71B | 1.33B |
| Net Income | 1.46B | 1.40B | 1.46B | 1.27B | 1.03B | 12.00M |
Balance Sheet | ||||||
| Total Assets | 32.95B | 32.48B | 30.75B | 28.67B | 26.09B | 24.70B |
| Cash, Cash Equivalents and Short-Term Investments | 6.32B | 6.23B | 5.68B | 4.91B | 4.58B | 2.94B |
| Total Debt | 4.56B | 2.80B | 2.79B | 3.71B | 4.08B | 3.70B |
| Total Liabilities | 17.42B | 15.94B | 15.96B | 16.15B | 15.72B | 15.71B |
| Stockholders Equity | 15.52B | 16.53B | 14.79B | 12.53B | 10.36B | 8.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.15B | 2.37B | 1.65B | 1.21B | 550.00M |
| Operating Cash Flow | 0.00 | 2.77B | 3.68B | 2.98B | 2.24B | 1.59B |
| Investing Cash Flow | 0.00 | -1.68B | -1.56B | -1.61B | -291.00M | -438.00M |
| Financing Cash Flow | 0.00 | -1.07B | -1.64B | -1.38B | -272.00M | -2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.64B | 12.43 | ― | 4.86% | 9.88% | 11.83% | |
77 Outperform | ¥26.91B | 11.66 | ― | 5.01% | 3.34% | -57.23% | |
73 Outperform | ¥26.73B | 7.89 | ― | 1.70% | 6.82% | 24.23% | |
72 Outperform | ¥21.60B | 9.68 | ― | 2.72% | 11.31% | 20.92% | |
71 Outperform | ¥25.48B | 17.33 | ― | 2.76% | 5.98% | 2.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥36.08B | -29.86 | ― | 1.86% | 5.16% | -5946.54% |