Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 124.27B | 122.68B | 150.74B | 161.88B | 140.32B | 110.79B |
Gross Profit | 23.30B | 23.73B | 31.86B | 36.93B | 31.25B | 21.15B |
EBITDA | 9.27B | 10.03B | -10.12B | 12.50B | -2.89B | 9.02B |
Net Income | -588.00M | 37.00M | -21.29B | 2.27B | -12.12B | 2.04B |
Balance Sheet | ||||||
Total Assets | 162.46B | 162.70B | 172.92B | 162.74B | 156.14B | 139.45B |
Cash, Cash Equivalents and Short-Term Investments | 24.13B | 23.87B | 45.30B | 26.14B | 24.76B | 23.73B |
Total Debt | 75.92B | 78.38B | 89.58B | 70.35B | 58.54B | 57.86B |
Total Liabilities | 108.61B | 106.03B | 119.31B | 112.06B | 111.42B | 87.54B |
Stockholders Equity | 53.30B | 56.12B | 53.10B | 50.26B | 44.42B | 51.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -9.82B | -22.42B | -11.69B | -294.00M | -1.45B |
Operating Cash Flow | 0.00 | -493.00M | -12.96B | -4.86B | 5.11B | 2.07B |
Investing Cash Flow | 0.00 | -9.75B | -4.82B | -6.83B | -5.21B | -3.03B |
Financing Cash Flow | 0.00 | -11.93B | 35.42B | 12.05B | -218.00M | -3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.22T | 28.35 | ― | 1.35% | 4.83% | -12.18% | |
75 Outperform | ¥110.13B | 36.46 | ― | 2.11% | 4.48% | -39.40% | |
70 Outperform | ¥100.32B | 18.98 | ― | 2.36% | -2.07% | -18.83% | |
66 Neutral | ¥244.97B | 15.62 | ― | 0.94% | 15.13% | 31.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥447.34B | 152.85 | ― | 2.60% | 4.21% | -135.36% | |
56 Neutral | ¥33.30B | 761.55 | -1.13% | ― | -10.53% | 92.12% |