Want to see JP:9913 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 46.40B | ¥ 44.89B | ¥ 41.92B | ¥ 38.89B | ¥ 35.49B |
| Gross Profit | ¥ 7.74B | ¥ 7.27B | ¥ 6.93B | ¥ 6.63B | ¥ 5.72B |
| Operating Income | ¥ 2.08B | ¥ 1.97B | ¥ 1.92B | ¥ 1.91B | ¥ 1.34B |
| EBITDA | ¥ 3.69B | ¥ 3.51B | ¥ 3.36B | ¥ 3.15B | ¥ 2.57B |
| Net Income | ¥ 1.44B | ¥ 1.40B | ¥ 1.46B | ¥ 1.27B | ¥ 1.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.72B | ¥ 6.23B | ¥ 5.68B | ¥ 4.91B | ¥ 4.58B |
| Total Assets | ¥ 36.52B | ¥ 32.48B | ¥ 30.75B | ¥ 28.67B | ¥ 26.09B |
| Total Debt | ¥ 5.13B | ¥ 3.06B | ¥ 2.79B | ¥ 3.98B | ¥ 4.52B |
| Net Debt | ¥ -1.59B | ¥ -3.17B | ¥ -2.89B | ¥ -925.00M | ¥ -61.00M |
| Total Liabilities | ¥ 18.52B | ¥ 15.94B | ¥ 15.96B | ¥ 16.14B | ¥ 15.72B |
| Stockholders' Equity | ¥ 17.99B | ¥ 16.53B | ¥ 14.79B | ¥ 12.53B | ¥ 10.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -789.00M | ¥ 1.15B | ¥ 2.57B | ¥ 1.88B | ¥ 1.24B |
| Operating Cash Flow | ¥ 308.00M | ¥ 2.77B | ¥ 3.68B | ¥ 2.98B | ¥ 2.24B |
| Investing Cash Flow | ¥ -1.09B | ¥ -1.68B | ¥ -1.56B | ¥ -1.61B | ¥ -291.00M |
| Financing Cash Flow | ¥ 1.13B | ¥ -1.07B | ¥ -1.64B | ¥ -1.38B | ¥ -272.00M |