Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.98B | 41.98B | 41.36B | 38.63B | 37.24B | 32.54B |
Gross Profit | 12.65B | 12.65B | 13.16B | 12.24B | 11.22B | 9.95B |
EBITDA | 2.91B | 3.67B | 3.96B | 3.91B | 3.88B | 3.20B |
Net Income | 1.20B | 1.20B | 1.48B | 1.67B | 2.19B | 1.53B |
Balance Sheet | ||||||
Total Assets | 47.01B | 47.01B | 47.83B | 43.63B | 40.54B | 37.68B |
Cash, Cash Equivalents and Short-Term Investments | 6.53B | 6.53B | 8.88B | 6.60B | 6.66B | 5.63B |
Total Debt | 9.62B | 9.62B | 11.42B | 9.14B | 8.60B | 8.55B |
Total Liabilities | 20.88B | 20.88B | 22.51B | 19.04B | 17.37B | 16.55B |
Stockholders Equity | 25.44B | 25.44B | 24.73B | 23.73B | 22.34B | 20.37B |
Cash Flow | ||||||
Free Cash Flow | -91.00M | 1.12B | 1.42B | 110.17M | 1.46B | -202.23M |
Operating Cash Flow | 172.00M | 1.71B | 2.62B | 1.68B | 2.74B | 836.88M |
Investing Cash Flow | -2.02B | -410.03M | -1.44B | -1.69B | -1.15B | -2.21B |
Financing Cash Flow | -2.12B | -3.38B | 808.50M | -517.24M | -900.07M | 685.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 16.46B | 11.46 | 13.29% | 2.49% | -5.42% | -29.21% | |
78 Outperform | 43.01B | 19.62 | 4.97% | 4.04% | -10.70% | -50.96% | |
78 Outperform | 179.34B | 10.60 | 10.28% | 4.60% | 4.42% | -6.10% | |
77 Outperform | ¥22.34B | 23.72 | 4.11% | -3.90% | -44.26% | ||
75 Outperform | 32.93B | 7.30 | 8.30% | 5.24% | -7.46% | 7.37% | |
67 Neutral | 22.42B | 5.25 | 12.66% | 3.79% | 32.77% | 280.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |