| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 209.93B | 210.84B | 236.49B | 226.17B | 167.79B | 289.28B |
| Gross Profit | 24.15B | 26.03B | 29.61B | 27.26B | 20.25B | 16.22B |
| EBITDA | 10.25B | 10.15B | 9.98B | 10.60B | 4.91B | -1.39B |
| Net Income | 4.47B | 4.27B | 3.40B | 5.20B | 2.44B | -2.13B |
Balance Sheet | ||||||
| Total Assets | 137.04B | 144.76B | 174.12B | 176.00B | 148.18B | 127.01B |
| Cash, Cash Equivalents and Short-Term Investments | 20.61B | 24.25B | 23.82B | 21.25B | 25.25B | 26.87B |
| Total Debt | 45.88B | 50.53B | 64.71B | 74.64B | 53.93B | 47.47B |
| Total Liabilities | 77.53B | 84.26B | 117.69B | 122.92B | 100.61B | 81.97B |
| Stockholders Equity | 53.81B | 54.52B | 50.70B | 47.75B | 42.71B | 40.01B |
Cash Flow | ||||||
| Free Cash Flow | 18.06B | 17.18B | 21.52B | -19.25B | -3.69B | 14.66B |
| Operating Cash Flow | 19.85B | 18.62B | 22.69B | -18.98B | -2.95B | 15.21B |
| Investing Cash Flow | -2.74B | -2.15B | -1.42B | -326.00M | 145.00M | -790.00M |
| Financing Cash Flow | -16.84B | -16.41B | -20.05B | 14.07B | 391.00M | -8.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥21.34B | 5.26 | ― | 3.86% | 32.77% | 280.02% | |
74 Outperform | ¥45.33B | 18.31 | ― | 4.51% | -4.88% | -26.05% | |
72 Outperform | ¥15.05B | 10.41 | ― | 4.35% | -5.42% | -29.21% | |
72 Outperform | ¥23.83B | 25.46 | ― | 3.85% | -3.90% | -44.26% | |
71 Outperform | ¥30.97B | 9.96 | ― | 5.56% | 1.71% | -29.37% | |
64 Neutral | $30.72B | 39.99 | 1.55% | 1.40% | -34.13% | -31.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |