| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.93B | 7.80B | 7.35B | 6.12B | 4.56B | 4.17B |
| Gross Profit | 6.41B | 6.30B | 5.94B | 5.13B | 3.94B | 3.66B |
| EBITDA | 290.20M | 218.34M | 155.55M | -78.14M | 598.42M | -2.12B |
| Net Income | -460.00K | -76.45M | -59.14M | -293.53M | 347.41M | -2.37B |
Balance Sheet | ||||||
| Total Assets | 5.84B | 5.89B | 6.26B | 6.43B | 6.87B | 6.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.96B | 2.29B | 2.59B | 3.12B | 1.74B |
| Total Debt | 1.86B | 1.94B | 2.22B | 2.36B | 2.49B | 2.06B |
| Total Liabilities | 2.67B | 2.79B | 3.05B | 3.15B | 3.27B | 2.78B |
| Stockholders Equity | 3.13B | 3.06B | 3.16B | 3.24B | 3.55B | 3.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 54.73M | -93.35M | -344.05M | 81.28M | -2.05B |
| Operating Cash Flow | 0.00 | 295.80M | 316.22M | -34.37M | 410.11M | -1.73B |
| Investing Cash Flow | 0.00 | -320.41M | -454.06M | -357.19M | 586.52M | -187.85M |
| Financing Cash Flow | 0.00 | -300.63M | -162.88M | -141.17M | 381.38M | 1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥4.04B | ― | ― | ― | -3.30% | -124.02% | |
| ― | ¥5.00B | 16.29 | ― | 0.31% | -2.77% | 134.81% | |
| ― | ¥4.48B | 84.81 | ― | ― | 5.28% | ― | |
| ― | ¥5.29B | ― | ― | ― | 1.18% | -105.13% | |
| ― | ¥5.59B | ― | ― | 0.32% | 6.22% | ― | |
| ― | ¥6.78B | ― | ― | ― | 10.54% | -33.78% |