Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.01B | 16.89B | 16.73B | 17.02B | 14.09B | 13.22B |
Gross Profit | 2.03B | 1.93B | 2.18B | 2.24B | 1.74B | 1.66B |
EBITDA | 212.27M | 183.73M | 211.00M | 267.99M | 288.80M | 208.25M |
Net Income | 51.18M | 28.02M | 58.81M | 101.23M | 171.73M | 39.37M |
Balance Sheet | ||||||
Total Assets | 9.54B | 9.52B | 9.98B | 10.20B | 9.69B | 8.45B |
Cash, Cash Equivalents and Short-Term Investments | 939.41M | 807.83M | 1.06B | 869.38M | 781.81M | 1.54B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.66B | 5.62B | 6.00B | 6.37B | 6.00B | 4.95B |
Stockholders Equity | 3.88B | 3.90B | 3.98B | 3.83B | 3.69B | 3.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -283.14M | 297.80M | 150.68M | -429.29M | 28.38M |
Operating Cash Flow | 0.00 | -257.76M | 333.31M | 163.54M | -325.24M | 98.29M |
Investing Cash Flow | 0.00 | 43.84M | -100.29M | -36.28M | -256.72M | 735.92M |
Financing Cash Flow | 0.00 | -41.74M | -38.90M | -39.69M | -172.63M | -33.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥789.38B | 34.82 | 4.19% | 3.76% | 9.02% | -54.92% | |
71 Outperform | ¥139.45B | 18.67 | 0.94% | 1.24% | 1.81% | -72.04% | |
66 Neutral | ¥3.41B | 6.50 | 9.26% | 4.14% | -0.52% | -30.18% | |
62 Neutral | ¥28.81B | 9.71 | 5.09% | 2.31% | -9.91% | -5.64% | |
54 Neutral | ¥3.11B | 63.04 | ― | 1.09% | 2.81% | 844.39% | |
53 Neutral | ¥3.74B | -49.38 | 0.67% | ― | 13.57% | 62.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |