| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 309.80B | 320.04B | 295.02B | 268.15B | 246.45B | 226.83B |
| Gross Profit | 58.95B | 61.18B | 55.64B | 51.32B | 45.49B | 40.74B |
| EBITDA | 30.82B | 28.82B | 28.98B | 24.24B | 22.04B | 24.02B |
| Net Income | 17.33B | 15.88B | 16.09B | 12.27B | 10.63B | 11.60B |
Balance Sheet | ||||||
| Total Assets | 298.21B | 308.36B | 271.48B | 246.04B | 226.29B | 223.84B |
| Cash, Cash Equivalents and Short-Term Investments | 56.69B | 47.59B | 41.35B | 43.28B | 39.40B | 41.47B |
| Total Debt | 80.00B | 80.00B | 56.50B | 50.00B | 45.00B | 52.00B |
| Total Liabilities | 118.45B | 122.11B | 97.48B | 85.32B | 75.29B | 81.41B |
| Stockholders Equity | 179.75B | 186.25B | 174.00B | 160.72B | 151.00B | 142.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.31B | -6.27B | 3.63B | 8.36B | 8.05B |
| Operating Cash Flow | 0.00 | 8.18B | 13.02B | 14.80B | 12.18B | 15.93B |
| Investing Cash Flow | 0.00 | -21.57B | -18.27B | -13.11B | -5.17B | -4.60B |
| Financing Cash Flow | 0.00 | 19.64B | 3.24B | 1.93B | -9.11B | -2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥44.62B | 9.29 | ― | 3.87% | 1.79% | -12.61% | |
73 Outperform | ¥138.01B | 8.85 | ― | 1.72% | 46.71% | 77.54% | |
73 Outperform | ¥51.53B | 9.81 | ― | 3.00% | 5.40% | 8.39% | |
72 Outperform | ¥34.99B | 10.33 | ― | 4.05% | 5.23% | 0.86% | |
68 Neutral | ¥99.24B | 13.30 | ― | 3.38% | 15.74% | -3.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥145.07B | 9.20 | ― | 2.42% | 8.46% | -3.62% |