TipRanks
Go Ultimate55% OFF

GLAD CUBE Inc. (9561) AI Stock Analysis

JP:9561

GLAD CUBE Inc.

(TSE/TYO:9561)

Select Model
Rating:50Neutral
Price Target:JPY 424.00â–²(4.43% Upside)
Action:reiterated
Date:09/23/26

The score is held back mainly by weak cash generation and only partially recovered profitability, despite improving revenue trends and a serviceable balance sheet. Technicals are modestly supportive but not strongly bullish, and valuation is a notable headwind due to the high P/E with no dividend yield provided.

Positive Factors
Revenue GrowthRevenue growth of about 12.6% in 2025 shows that the company is expanding despite the prior-year downturn. Continued top-line progress can support operating leverage, strengthen market traction, and provide a foundation for restoring profitability if growth remains sustained.
Negative Factors
Negative Cash GenerationPersistent negative operating and free cash flow means the business is not yet consistently funding itself through operations. This can increase reliance on financing, constrain investment flexibility, and raise execution risk until the improving revenue trend converts into sustained positive cash generation.

GLAD CUBE Inc. (9561) vs. iShares MSCI Japan ETF (EWJ)

-30%-20%-10%0%10%20%30%JP:9561-22.52%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 3.43B
Dividend Yield
―
Average Volume (3M)
16.37K
Price to Earnings (P/E)
62.0
Beta (1Y)
0.42
Revenue Growth
10.93%
EPS Growth
―
Country
Japan
Employees
121
Sector
General
Sector Strength
55
Industry
Software - Application

GLAD CUBE Inc. Business Overview & Revenue Model

Company Description

Glad Cube Inc. is a Japanese digital marketing firm that specializes in online advertising solutions. The company offers a broad spectrum of ad management services, encompassing search engine marketing (SEM), campaigns across major social media platf...

GLAD CUBE Inc. Financial Statement Overview

Summary

Fundamentals are improving from the 2024 trough (revenue up ~12.6% in 2025 and losses narrowed to about -1.8% net margin), but profitability remains slightly negative and the recovery is not yet durable. The balance sheet is serviceable with improved leverage in 2025 (~0.85x debt/equity), yet cash flow is the key weakness: operating cash flow and free cash flow are still negative in 2024–2025, increasing execution and financing risk.

Income Statement

54Neutral

Balance Sheet

58Neutral

Cash Flow

42Neutral
Financial statement breakdown
BreakdownDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue1.76B1.56B1.52B1.48B1.22B
Gross Profit1.23B1.22B1.31B1.39B1.15B
EBITDA-1.81M-393.06M142.79M477.84M304.43M
Net Income-31.66M-629.04M58.88M297.16M202.00M
Balance Sheet
Total Assets2.17B2.57B3.23B2.91B1.96B
Cash, Cash Equivalents and Short-Term Investments1.37B1.66B1.74B2.16B1.17B
Total Debt606.91M928.26M944.44M611.88M336.58M
Total Liabilities1.46B1.82B1.85B1.59B1.51B
Stockholders Equity717.50M750.35M1.38B1.32B451.06M
Cash Flow
Free Cash Flow-25.08M-23.53M-154.09M161.66M399.12M
Operating Cash Flow-24.70M-4.74M-148.82M209.58M400.27M
Investing Cash Flow-11.09M-58.88M-604.42M-47.92M13.31M
Financing Cash Flow-255.28M-14.04M333.95M826.69M-40.08M

GLAD CUBE Inc. Technical Analysis

Technical Analysis SentimentNegative
Last Price406.00

Price Trends

50DMA420.42Negative
100DMA416.19Negative
200DMA430.21Negative

Market Momentum

MACD-5.63Positive
RSI42.12Neutral
STOCH26.67Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9561, the sentiment is Negative. The current price of 406.00 is below the 20-day moving average (MA) of 416.60, below the 50-day MA of 420.42, and below the 200-day MA of 430.21, indicating a bearish trend. The MACD of -5.63 indicates Positive momentum. The RSI at 42.12 is Neutral, neither overbought nor oversold. The STOCH value of 26.67 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9561.

GLAD CUBE Inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:9561 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:4477JP:447786OutperformJPY 39.16B17.41―1.51%34.68%552.65%
JP:3905JP:390567NeutralJPY 74.65B7.98――1178.31%―
JP:5027JP:502759NeutralJPY 46.10B35.78―0.27%28.94%-29.21%
JP:4484JP:448458NeutralJPY 4.48B45.92―0.72%20.67%-37.51%
JP:9553JP:955358NeutralJPY 15.72B22.50――22.31%691.30%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:9561JP:956150NeutralJPY 3.43B61.98――10.93%―

* General Sector Average

Performance Comparison

0%50%100%150%JP:9561JP:3905JP:4477JP:4484JP:5027JP:9553Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:9561 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:9561GLAD CUBE Inc.406.00-118.00-22.52%
JP:3905Datasection, Inc.1950.00-171.00-8.06%
JP:4477BASE, Inc.332.0013.904.37%
JP:4484Lancers, Inc.276.00-13.09-4.53%
JP:5027AnyMind Group Inc.749.0087.1013.16%
JP:9553MicroAd, Inc.565.00127.0029.00%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Sep 23, 2026