Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 1.52B | ¥ 1.48B | ¥ 1.22B | ¥ 882.87M |
Gross Profit | ¥ 1.31B | ¥ 1.39B | ¥ 1.16B | ¥ 833.55M |
Operating Income | ¥ 140.61M | ¥ 461.05M | ¥ 291.76M | ¥ 121.12M |
EBITDA | ¥ 142.79M | ¥ 476.72M | ¥ 304.44M | ¥ 133.46M |
Net Income | ¥ 59.49M | ¥ 297.16M | ¥ 202.00M | ¥ 86.35M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 1.74B | ¥ 2.16B | ¥ 1.17B | ¥ 796.38M |
Total Assets | ¥ 3.22B | ¥ 2.91B | ¥ 1.96B | ¥ 1.31B |
Total Debt | ¥ 944.44M | ¥ 611.88M | ¥ 336.58M | ¥ 376.67M |
Net Debt | ¥ -794.51M | ¥ -1.55B | ¥ -833.30M | ¥ -419.71M |
Total Liabilities | ¥ 1.85B | ¥ 1.59B | ¥ 1.51B | ¥ 1.06B |
Stockholders' Equity | ¥ 1.38B | ¥ 1.32B | ¥ 451.06M | ¥ 249.06M |
Cash Flow | ||||
Free Cash Flow | ¥ -204.30M | ¥ 161.66M | ¥ 385.46M | ¥ 272.66M |
Operating Cash Flow | ¥ -148.82M | ¥ 209.58M | ¥ 400.27M | ¥ 285.71M |
Investing Cash Flow | ¥ -604.42M | ¥ -47.92M | ¥ 13.31M | ¥ -45.50M |
Financing Cash Flow | ¥ 333.95M | ¥ 826.69M | ¥ -40.08M | ¥ 197.69M |