Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 63.27B | 61.57B | 54.49B | 48.38B | 45.32B | 41.04B |
Gross Profit | 15.94B | 15.18B | 13.68B | 12.24B | 11.46B | 9.79B |
EBITDA | 3.64B | 2.91B | 2.75B | 2.69B | 2.97B | 2.69B |
Net Income | 1.43B | 992.00M | 1.21B | 1.18B | 1.48B | 852.00M |
Balance Sheet | ||||||
Total Assets | 34.73B | 36.11B | 33.38B | 30.72B | 27.50B | 24.69B |
Cash, Cash Equivalents and Short-Term Investments | 9.06B | 8.30B | 7.47B | 7.01B | 7.29B | 6.63B |
Total Debt | 2.48B | 2.78B | 2.87B | 2.73B | 2.02B | 2.43B |
Total Liabilities | 20.41B | 21.76B | 20.16B | 18.23B | 16.11B | 14.82B |
Stockholders Equity | 12.25B | 12.24B | 11.41B | 10.54B | 9.44B | 7.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.29B | 1.36B | 1.34B | 1.75B | 1.65B |
Operating Cash Flow | 0.00 | 1.42B | 1.52B | 1.59B | 2.23B | 1.92B |
Investing Cash Flow | 0.00 | -218.00M | -268.00M | -2.05B | -725.00M | -112.00M |
Financing Cash Flow | 0.00 | -475.00M | -813.00M | 56.00M | -871.00M | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥11.43B | 11.90 | ― | 1.94% | 5.84% | 27.86% | |
74 Outperform | ¥13.59B | 9.97 | ― | 1.30% | 13.18% | 70.08% | |
72 Outperform | ¥7.67B | 16.55 | ― | ― | 27.56% | 47.92% | |
69 Neutral | ¥9.89B | 10.90 | ― | 3.73% | 8.17% | 25.32% | |
64 Neutral | ¥14.55B | 10.89 | ― | 3.86% | 3.62% | -15.55% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | ¥9.83B | 40.68 | ― | 1.25% | 1.95% | -59.39% |