Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.74B | 12.75B | 13.07B | 12.56B | 11.57B | 9.95B |
Gross Profit | 7.35B | 7.35B | 7.36B | 6.84B | 6.45B | 5.62B |
EBITDA | 1.40B | 1.40B | 1.26B | 1.06B | 1.63B | 1.42B |
Net Income | 830.89M | 830.89M | 734.90M | 560.63M | 1.05B | 912.45M |
Balance Sheet | ||||||
Total Assets | 11.86B | 11.86B | 11.20B | 10.18B | 10.06B | 8.71B |
Cash, Cash Equivalents and Short-Term Investments | 4.23B | 4.23B | 3.13B | 2.62B | 2.82B | 1.42B |
Total Debt | 1.98B | 1.98B | 1.76B | 2.05B | 2.15B | 2.01B |
Total Liabilities | 3.92B | 3.92B | 3.96B | 3.51B | 3.91B | 3.60B |
Stockholders Equity | 7.94B | 7.94B | 7.25B | 6.67B | 6.16B | 5.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.18B | 907.84M | 33.62M | 1.33B | 488.57M |
Operating Cash Flow | 0.00 | 1.21B | 964.32M | 315.56M | 1.41B | 546.91M |
Investing Cash Flow | 0.00 | -102.41M | 10.99M | -361.40M | -94.15M | -88.92M |
Financing Cash Flow | 0.00 | -9.58M | -465.46M | -156.67M | 93.74M | -207.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥11.40B | 11.87 | 1.95% | 5.84% | 27.86% | ||
71 Outperform | 5.55B | 3.91 | 28.31% | 3.72% | 11.27% | 104.44% | |
70 Outperform | 13.01B | 9.54 | 8.11% | 1.39% | 13.18% | 70.08% | |
69 Neutral | 9.47B | 10.44 | 0.00% | 3.54% | 8.17% | 25.32% | |
67 Neutral | 2.98B | 17.17 | 21.58% | ― | -2.94% | -52.22% | |
42 Neutral | 3.20B | 103.30 | 0.00% | ― | -6.10% | -88.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |