Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.14B | 3.07B | 2.98B | 2.15B | 1.90B |
Gross Profit | 1.24B | 1.24B | 1.15B | 872.34M | 932.34M |
EBITDA | 143.52M | 174.44M | 160.17M | 74.41M | 131.67M |
Net Income | 86.35M | 130.16M | 112.23M | 50.41M | 103.08M |
Balance Sheet | |||||
Total Assets | 1.32B | 1.30B | 1.19B | 802.13M | 909.50M |
Cash, Cash Equivalents and Short-Term Investments | 761.19M | 770.02M | 729.56M | 471.84M | 534.75M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 678.73M | 693.57M | 663.60M | 351.67M | 471.40M |
Stockholders Equity | 639.89M | 607.88M | 530.04M | 450.46M | 438.10M |
Cash Flow | |||||
Free Cash Flow | 60.78M | 93.27M | 293.72M | -28.68M | 190.11M |
Operating Cash Flow | 65.50M | 107.55M | 295.97M | -17.05M | 192.55M |
Investing Cash Flow | -16.52M | -14.28M | -2.25M | -9.62M | 27.56M |
Financing Cash Flow | -57.81M | -52.81M | -35.99M | -36.24M | -13.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.67B | 103.75 | 2.36% | -1.13% | -81.83% | ||
73 Outperform | 512.72B | 4.30 | 6.92% | 3.57% | 5.85% | 39.06% | |
70 Outperform | 1.67T | 11.04 | 7.96% | 2.26% | 1.36% | 52.75% | |
70 Outperform | 1.99T | 12.59 | 4.30% | 1.48% | 3.67% | 53.88% | |
62 Neutral | 413.88B | 14.50 | 5.68% | 1.90% | 7.62% | 35.76% | |
56 Neutral | 54.58B | 9.37 | 3.56% | 1.99% | -0.20% | 13.11% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |