| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 91.73B | 95.99B | 77.79B | 63.65B | 51.87B | 41.16B | 
| Gross Profit | 14.58B | 15.20B | 11.88B | 8.96B | 7.45B | 5.89B | 
| EBITDA | 4.07B | 4.11B | 3.10B | 1.76B | 1.67B | 1.31B | 
| Net Income | 2.41B | 2.38B | 1.84B | 988.06M | 955.68M | 746.26M | 
| Balance Sheet | ||||||
| Total Assets | 33.67B | 35.39B | 27.16B | 19.96B | 15.40B | 12.12B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.92B | 4.48B | 3.94B | 3.27B | 3.88B | 3.95B | 
| Total Debt | 18.16B | 18.09B | 13.04B | 9.12B | 5.95B | 3.86B | 
| Total Liabilities | 23.54B | 24.30B | 18.28B | 12.83B | 9.18B | 6.78B | 
| Stockholders Equity | 10.13B | 11.08B | 8.88B | 7.13B | 6.22B | 5.33B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.75B | -3.93B | -4.18B | -2.21B | -727.38M | 
| Operating Cash Flow | 0.00 | -2.60B | -1.84B | -2.39B | -1.07B | 189.27M | 
| Investing Cash Flow | 0.00 | -1.74B | -1.04B | -1.30B | -1.13B | -940.61M | 
| Financing Cash Flow | 0.00 | 4.84B | 3.81B | 3.08B | 2.01B | 2.39B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥14.58B | 8.40 | ― | 3.87% | 19.97% | 69.40% | |
| ― | ¥11.48B | 14.52 | ― | 4.53% | 3.42% | 7.92% | |
| ― | ¥22.23B | 9.53 | ― | 2.49% | 44.29% | 56.17% | |
| ― | ¥19.30B | 13.28 | ― | ― | 61.88% | 59.58% | |
| ― | ¥17.90B | 7.48 | ― | 4.27% | 24.50% | 41.12% | |
| ― | ¥16.69B | 6.97 | ― | 1.43% | 23.40% | 29.26% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |