| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 16.91B | 16.65B | 15.01B | 19.86B | 18.39B | 14.94B | 
| Gross Profit | 1.08B | 1.04B | 950.50M | 1.23B | 1.03B | 800.71M | 
| EBITDA | 885.28M | 623.21M | 676.09M | 993.65M | 652.29M | 395.17M | 
| Net Income | 395.49M | 267.57M | 326.73M | 518.25M | 306.57M | 108.59M | 
Balance Sheet  | ||||||
| Total Assets | 11.20B | 10.79B | 10.41B | 10.43B | 10.11B | 9.29B | 
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.13B | 1.30B | 1.36B | 784.06M | 747.67M | 
| Total Debt | 4.00B | 3.84B | 3.92B | 4.29B | 4.71B | 4.48B | 
| Total Liabilities | 6.34B | 6.14B | 6.01B | 6.75B | 6.89B | 6.38B | 
| Stockholders Equity | 4.86B | 4.65B | 4.40B | 3.68B | 3.23B | 2.91B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 112.18M | 195.78M | 901.24M | -114.00M | -70.81M | 
| Operating Cash Flow | 0.00 | 461.89M | 264.18M | 985.22M | -56.61M | -32.90M | 
| Investing Cash Flow | 0.00 | -352.66M | 121.66M | 147.11M | -61.20M | -30.99M | 
| Financing Cash Flow | 0.00 | -287.48M | -439.52M | -558.50M | 154.19M | 262.23M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥4.47B | 12.65 | ― | 1.62% | 12.51% | 58.13% | |
| ― | ¥10.46B | 16.04 | ― | 1.61% | 5.69% | 27.14% | |
| ― | ¥2.09B | 5.24 | ― | 3.43% | 12.77% | 28.19% | |
| ― | ¥4.42B | 6.48 | ― | 3.43% | 4.00% | 45.87% | |
| ― | ¥4.23B | 10.93 | ― | 3.19% | 0.09% | -44.82% | |
| ― | ¥9.88B | 18.39 | ― | 1.97% | -0.74% | 84.04% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |