| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 13.06B | 13.45B | 12.94B | 13.07B | 12.21B | 12.35B | 
| Gross Profit | 2.25B | 2.32B | 1.92B | 2.50B | 1.99B | 1.66B | 
| EBITDA | 1.95B | 2.02B | 1.65B | 1.92B | 1.69B | 1.50B | 
| Net Income | 667.88M | 682.97M | 468.22M | 688.41M | 412.60M | 392.20M | 
Balance Sheet  | ||||||
| Total Assets | 23.14B | 23.52B | 23.05B | 22.38B | 22.22B | 22.61B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.75B | 3.01B | 2.55B | 2.58B | 2.35B | 2.38B | 
| Total Debt | 5.59B | 5.18B | 5.99B | 5.71B | 6.33B | 7.21B | 
| Total Liabilities | 10.41B | 10.63B | 10.85B | 10.70B | 11.21B | 11.96B | 
| Stockholders Equity | 11.53B | 11.67B | 11.05B | 10.57B | 9.94B | 9.63B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 1.46B | -244.25M | 1.01B | 760.01M | -483.28M | 
| Operating Cash Flow | 0.00 | 2.11B | 1.15B | 1.65B | 1.36B | 1.04B | 
| Investing Cash Flow | 0.00 | -736.72M | -1.26B | -664.14M | -288.50M | -1.44B | 
| Financing Cash Flow | 0.00 | -944.94M | 107.72M | -757.71M | -1.09B | -111.78M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥4.47B | 12.65 | ― | 1.62% | 12.51% | 58.13% | |
| ― | ¥10.46B | 16.04 | ― | 1.61% | 5.69% | 27.14% | |
| ― | ¥2.09B | 5.24 | ― | 3.43% | 12.77% | 28.19% | |
| ― | ¥4.42B | 6.48 | ― | 3.43% | 4.00% | 45.87% | |
| ― | ¥4.23B | 10.93 | ― | 3.19% | 0.09% | -44.82% | |
| ― | ¥9.88B | 18.39 | ― | 1.97% | -0.74% | 84.04% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |