| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.37B | 2.09B | 1.33B | 996.84M | 902.14M | 1.29B |
| Gross Profit | 1.65B | 1.42B | 908.00M | 749.89M | 706.66M | 699.39M |
| EBITDA | 514.66M | 444.06M | 35.16M | -38.83M | -527.18M | -1.16B |
| Net Income | 468.09M | 398.33M | -13.00M | -82.88M | -554.76M | -1.26B |
Balance Sheet | ||||||
| Total Assets | 1.53B | 1.28B | 1.02B | 665.80M | 566.85M | 938.15M |
| Cash, Cash Equivalents and Short-Term Investments | 346.32M | 190.41M | 284.00M | 122.64M | 126.83M | 224.43M |
| Total Debt | 430.68M | 433.41M | 526.00M | 589.74M | 590.44M | 670.26M |
| Total Liabilities | 692.65M | 707.11M | 883.00M | 1.11B | 1.00B | 1.04B |
| Stockholders Equity | 814.84M | 547.42M | 124.04M | -457.63M | -447.94M | -116.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 141.88M | -410.00M | -189.00M | -364.84M | -565.52M |
| Operating Cash Flow | 0.00 | 197.85M | -345.00M | -126.13M | -311.23M | -384.33M |
| Investing Cash Flow | 0.00 | -192.41M | -26.27M | 49.19M | 69.88M | -13.75M |
| Financing Cash Flow | 0.00 | -99.17M | 533.00M | 72.75M | 114.97M | 111.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥6.71B | 14.10 | ― | ― | 37.51% | 176.25% | |
65 Neutral | ¥2.83B | 9.25 | ― | 3.08% | 2.81% | 59.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥2.29B | -112.18 | ― | ― | 0.58% | -2526.19% | |
52 Neutral | ¥1.67B | -42.24 | ― | ― | -6.40% | -590.11% | |
40 Underperform | ¥4.41B | ― | ― | ― | -7.88% | -11.22% | |
40 Underperform | ¥1.77B | -1.68 | ― | 1.63% | -25.92% | -1005.20% |