Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.09B | 1.33B | 996.84M | 902.14M | 1.29B | Gross Profit |
1.42B | 908.00M | 749.89M | 706.66M | 699.39M | EBIT |
416.59M | 34.00M | -203.30M | -487.96M | -996.93M | EBITDA |
444.06M | 52.00M | -38.83M | -527.18M | -1.16B | Net Income Common Stockholders |
398.33M | -13.00M | -82.88M | -554.76M | -1.26B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
190.41M | 284.00M | 122.64M | 126.83M | 224.43M | Total Assets |
1.28B | 1.02B | 665.80M | 566.85M | 938.15M | Total Debt |
433.41M | 526.00M | 589.74M | 590.44M | 670.26M | Net Debt |
242.99M | 242.00M | 467.10M | 463.61M | 445.83M | Total Liabilities |
707.11M | 883.00M | 1.11B | 1.00B | 1.04B | Stockholders Equity |
547.42M | 123.00M | -457.63M | -447.94M | -116.60M |
Cash Flow | Free Cash Flow | |||
141.88M | -410.00M | -189.00M | -364.84M | -565.52M | Operating Cash Flow |
197.85M | -345.00M | -126.13M | -311.23M | -384.33M | Investing Cash Flow |
-192.41M | -26.27M | 49.19M | 69.88M | -13.75M | Financing Cash Flow |
-99.17M | 533.00M | 72.75M | 114.97M | 111.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥2.94B | 15.29 | 3.56% | 4.09% | -115.43% | ||
65 Neutral | ¥2.39B | 23.30 | ― | 1.08% | -8.75% | ||
62 Neutral | $6.93B | 11.25 | 2.95% | 3.88% | 2.69% | -24.71% | |
62 Neutral | ¥1.84B | ― | ― | -5.65% | -111.57% | ||
61 Neutral | ¥2.90B | 7.06 | ― | 49.09% | 409.69% | ||
39 Underperform | ¥1.99B | ― | ― | -14.86% | -27.89% | ||
39 Underperform | ¥1.43B | ― | 2.13% | -11.63% | -1321.05% |