Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.04B | 15.04B | 15.94B | 17.51B | 17.91B | 18.26B |
Gross Profit | 7.90B | 7.90B | 8.28B | 9.14B | 9.35B | 9.39B |
EBITDA | 223.31M | 164.02M | 741.92M | 750.85M | -1.02B | -1.50B |
Net Income | -47.31M | -47.63M | 411.77M | 562.00M | -1.39B | -1.88B |
Balance Sheet | ||||||
Total Assets | 6.99B | 6.99B | 8.43B | 8.77B | 9.22B | 9.99B |
Cash, Cash Equivalents and Short-Term Investments | 2.04B | 2.04B | 2.95B | 3.04B | 2.21B | 2.14B |
Total Debt | 1.93B | 1.93B | 2.92B | 3.49B | 3.49B | 3.35B |
Total Liabilities | 5.41B | 5.41B | 6.78B | 7.52B | 8.80B | 8.18B |
Stockholders Equity | 1.58B | 1.58B | 1.64B | 1.25B | 418.48M | 1.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 250.40M | 428.84M | 10.76M | -401.89M | -1.42B |
Operating Cash Flow | 0.00 | 363.48M | 565.81M | 207.26M | -158.58M | -1.16B |
Investing Cash Flow | 0.00 | -218.86M | -80.72M | 362.78M | 107.19M | 76.94M |
Financing Cash Flow | 0.00 | -1.05B | -584.75M | 264.96M | 125.43M | 970.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | 2.91B | -142.34 | 1.52% | ― | 0.58% | -2526.19% | |
55 Neutral | 2.98B | -5.01 | -46.64% | ― | -14.14% | 71.50% | |
52 Neutral | ¥1.72B | ― | ― | ― | -6.82% | -146.83% | |
40 Underperform | 6.69B | -2.79 | -119.29% | ― | -10.95% | -19.17% | |
38 Underperform | 1.97B | -2.08 | -295.40% | 1.49% | -20.86% | -2441.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |