Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.16B | 5.16B | 7.02B | 8.33B | 8.48B | 7.67B |
Gross Profit | 3.03B | 3.03B | 3.72B | 5.17B | 5.22B | 4.81B |
EBITDA | -846.67M | -891.27M | -1.20B | -348.68M | -108.39M | 243.06M |
Net Income | -922.31M | -923.11M | -1.34B | -468.98M | -185.18M | 77.48M |
Balance Sheet | ||||||
Total Assets | 7.28B | 7.28B | 8.91B | 10.90B | 11.86B | 12.21B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.67B | 2.48B | 3.23B | 3.97B | 4.28B |
Total Debt | 606.76M | 606.76M | 1.34B | 1.47B | 1.43B | 1.31B |
Total Liabilities | 5.30B | 5.30B | 6.20B | 6.79B | 7.07B | 6.88B |
Stockholders Equity | 1.98B | 1.98B | 2.71B | 4.11B | 4.79B | 5.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -398.42M | -702.45M | -502.39M | -451.49M | -738.92M |
Operating Cash Flow | 0.00 | -268.01M | -641.49M | -444.00M | -334.98M | -651.05M |
Investing Cash Flow | 0.00 | 13.53M | 77.99M | -59.17M | -742.00K | 433.77M |
Financing Cash Flow | 0.00 | -554.21M | -193.17M | -233.27M | 17.40M | 923.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 5.95B | 12.47 | 72.77% | ― | 37.51% | 176.25% | |
59 Neutral | 2.91B | -142.34 | 1.52% | ― | 0.58% | -2526.19% | |
55 Neutral | ¥2.98B | ― | ― | 6.32% | -14.14% | 71.50% | |
52 Neutral | 1.72B | -11.95 | -3.01% | ― | -6.82% | -146.83% | |
40 Underperform | 6.69B | -2.79 | -119.29% | ― | -10.95% | -19.17% | |
38 Underperform | 1.97B | -2.08 | -295.40% | 1.49% | -20.86% | -2441.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |