Want to see JP:8254 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.59B | ¥ 4.63B | ¥ 4.95B | ¥ 5.20B | ¥ 13.81B |
| Gross Profit | ¥ 1.94B | ¥ 2.30B | ¥ 2.29B | ¥ 3.12B | ¥ 2.82B |
| Operating Income | ¥ 124.60M | ¥ 114.77M | ¥ 110.55M | ¥ 144.15M | ¥ -348.76M |
| EBITDA | ¥ 502.47M | ¥ 537.30M | ¥ 445.66M | ¥ 378.40M | ¥ 45.24M |
| Net Income | ¥ 85.47M | ¥ 110.25M | ¥ 72.70M | ¥ 9.74M | ¥ -509.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 944.88M | ¥ 1.43B | ¥ 1.65B | ¥ 1.78B | ¥ 1.56B |
| Total Assets | ¥ 12.36B | ¥ 12.00B | ¥ 11.81B | ¥ 12.24B | ¥ 12.15B |
| Total Debt | ¥ 8.55B | ¥ 8.65B | ¥ 8.66B | ¥ 8.66B | ¥ 8.67B |
| Net Debt | ¥ 7.60B | ¥ 7.22B | ¥ 7.01B | ¥ 6.88B | ¥ 7.11B |
| Total Liabilities | ¥ 11.00B | ¥ 11.20B | ¥ 11.19B | ¥ 11.66B | ¥ 11.57B |
| Stockholders' Equity | ¥ 1.36B | ¥ 791.99M | ¥ 617.19M | ¥ 576.34M | ¥ 581.64M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -790.00M | ¥ -89.29M | ¥ -48.88M | ¥ 295.89M | ¥ -1.08B |
| Operating Cash Flow | ¥ 338.33M | ¥ 410.25M | ¥ 259.71M | ¥ 367.11M | ¥ -872.27M |
| Investing Cash Flow | ¥ -1.20B | ¥ -620.35M | ¥ -390.97M | ¥ -135.26M | ¥ -952.85M |
| Financing Cash Flow | ¥ 371.29M | ¥ -5.31M | ¥ -3.88M | ¥ -3.87M | ¥ 2.45B |