Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.49T | 1.16T | 1.67T | 1.60T | 1.70T | 1.76T |
Gross Profit | 742.86B | 710.17B | 954.34B | 885.44B | 946.04B | 970.47B |
EBITDA | 349.25B | 387.69B | 698.75B | 611.92B | 603.29B | 651.43B |
Net Income | 293.88B | 278.81B | 490.60B | 432.77B | 477.69B | 480.38B |
Balance Sheet | ||||||
Total Assets | 3.47T | 3.40T | 3.15T | 2.85T | 2.66T | 2.45T |
Cash, Cash Equivalents and Short-Term Investments | 1.91T | 2.06T | 2.25T | 1.88T | 1.71T | 1.74T |
Total Debt | 47.25B | 7.16B | 6.13B | 6.29B | 6.23B | 5.77B |
Total Liabilities | 770.16B | 673.07B | 546.40B | 587.82B | 593.08B | 572.30B |
Stockholders Equity | 2.70T | 2.72T | 2.60T | 2.27T | 2.07T | 1.87T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -6.94B | 445.97B | 300.65B | 282.07B | 605.10B |
Operating Cash Flow | 0.00 | 12.07B | 462.10B | 322.84B | 289.66B | 612.11B |
Investing Cash Flow | 0.00 | 753.06B | -630.63B | 111.51B | 93.70B | -136.53B |
Financing Cash Flow | 0.00 | -195.13B | -236.96B | -290.97B | -337.01B | -194.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 2.60T | 27.03 | 9.80% | 0.93% | 2.84% | 51.14% | |
73 Outperform | 621.12B | 40.11 | 11.81% | 1.60% | -12.78% | -56.73% | |
65 Neutral | 2.90T | 38.19 | 15.50% | 0.77% | 13.45% | 16.03% | |
63 Neutral | 1.67T | 30.02 | 23.85% | 1.01% | 34.28% | 58.34% | |
58 Neutral | $15.25T | 51.90 | 11.31% | 0.90% | 2.30% | -24.75% | |
57 Neutral | 1.16T | 62.46 | 7.26% | 1.35% | -7.85% | -3.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |