| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.77B | 6.13B | 5.29B | 4.90B | 4.33B |
| Gross Profit | 2.96B | 2.19B | 1.69B | 1.67B | 1.39B |
| EBITDA | 636.00M | 558.50M | 271.24M | 501.06M | 363.95M |
| Net Income | 258.00M | 241.33M | 48.99M | 234.44M | 152.79M |
Balance Sheet | |||||
| Total Assets | 3.02B | 2.69B | 2.34B | 2.36B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 940.00M | 862.00M | 679.54M | 955.95M | 574.33M |
| Total Debt | 283.00M | 407.00M | 304.55M | 472.64M | 723.58M |
| Total Liabilities | 1.21B | 1.15B | 1.02B | 1.09B | 1.35B |
| Stockholders Equity | 1.81B | 1.53B | 1.31B | 1.26B | 590.70M |
Cash Flow | |||||
| Free Cash Flow | 269.00M | 180.00M | -125.48M | 233.36M | -122.55M |
| Operating Cash Flow | 591.00M | 637.50M | 131.43M | 352.06M | 358.78M |
| Investing Cash Flow | -404.00M | -520.50M | -240.19M | -141.84M | -486.98M |
| Financing Cash Flow | -109.00M | 156.00M | -167.64M | 171.39M | 187.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.31B | 13.29 | ― | 3.21% | -3.07% | -37.00% | |
| ― | ¥3.26B | 6.44 | ― | 3.97% | 0.62% | -24.06% | |
| ― | ¥1.05B | 19.56 | ― | 2.11% | 3.75% | -61.56% | |
| ― | ¥4.33B | 13.93 | ― | 1.77% | ― | ― | |
| ― | ¥3.21B | 7.21 | ― | 2.01% | -1.00% | 105.56% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥4.63B | 28.72 | ― | 3.31% | -0.55% | ― |