| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.92B | 9.88B | 11.99B | 9.57B | 7.26B |
| Gross Profit | 1.61B | 2.72B | 3.45B | 2.53B | 1.72B |
| EBITDA | 632.79M | 1.35B | 2.17B | 1.54B | 801.43M |
| Net Income | 161.25M | 748.02M | 1.27B | 819.21M | 354.54M |
Balance Sheet | |||||
| Total Assets | 11.10B | 11.38B | 11.88B | 10.80B | 9.52B |
| Cash, Cash Equivalents and Short-Term Investments | 3.81B | 4.01B | 4.13B | 3.18B | 2.18B |
| Total Debt | 186.84M | 198.14M | 334.98M | 529.15M | 546.96M |
| Total Liabilities | 1.76B | 1.95B | 2.96B | 2.89B | 2.32B |
| Stockholders Equity | 9.34B | 9.43B | 8.92B | 7.91B | 7.20B |
Cash Flow | |||||
| Free Cash Flow | 124.57M | 381.68M | 1.51B | 1.07B | 696.10M |
| Operating Cash Flow | 224.51M | 471.31M | 1.59B | 1.10B | 750.44M |
| Investing Cash Flow | 32.73M | 2.04M | -252.46M | 250.46M | 137.41M |
| Financing Cash Flow | -430.77M | -574.55M | -403.67M | -371.08M | -352.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥15.81B | 8.67 | ― | 3.76% | 7.07% | 79.18% | |
68 Neutral | ¥3.26B | 6.44 | ― | 3.87% | 2.39% | -8.65% | |
64 Neutral | ¥3.26B | 7.32 | ― | 1.99% | -1.00% | 105.56% | |
64 Neutral | ¥1.05B | 19.56 | ― | 2.16% | 3.75% | -61.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.59B | 28.46 | ― | 3.34% | -0.55% | ― | |
57 Neutral | ¥7.38B | 40.59 | ― | 3.15% | -3.04% | -10.38% |