Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.54B | 5.96B | 5.59B | 4.56B | 4.19B | Gross Profit |
2.10B | 1.84B | 1.40B | 1.38B | 1.33B | EBIT |
484.85M | 377.00M | 150.52M | 105.20M | 209.97M | EBITDA |
565.19M | 391.00M | 129.00M | 134.31M | 232.66M | Net Income Common Stockholders |
301.75M | 295.00M | 66.07M | 83.93M | 142.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.89B | 2.19B | 1.13B | 1.09B | 1.16B | Total Assets |
5.50B | 5.40B | 3.58B | 3.29B | 2.90B | Total Debt |
2.05B | 2.30B | 1.10B | 735.00M | 395.00M | Net Debt |
161.00M | 105.00M | -35.84M | -352.58M | -760.83M | Total Liabilities |
2.80B | 2.92B | 1.59B | 1.25B | 929.26M | Stockholders Equity |
2.70B | 2.41B | 1.99B | 2.04B | 1.97B |
Cash Flow | Free Cash Flow | |||
403.80M | 215.00M | -313.83M | -456.71M | 253.63M | Operating Cash Flow |
435.07M | 246.00M | -307.99M | -423.60M | 262.62M | Investing Cash Flow |
-421.47M | -376.00M | -28.57M | 75.70M | -60.48M | Financing Cash Flow |
-332.69M | 1.18B | 330.52M | 258.50M | -74.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥5.06B | 8.10 | 2.83% | 4.93% | -0.26% | ||
78 Outperform | ¥5.78B | 7.41 | 1.85% | 8.60% | 33.64% | ||
67 Neutral | ¥3.79B | 10.89 | 3.14% | 11.46% | 42.37% | ||
64 Neutral | ¥13.44B | 12.30 | 3.38% | 2.58% | -53.08% | ||
63 Neutral | ¥2.63B | 38.13 | 1.89% | 21.42% | -74.71% | ||
54 Neutral | $5.28B | 3.29 | -45.38% | 2.80% | 16.77% | -0.08% | |
53 Neutral | ¥10.36B | 116.70 | 4.01% | 6.83% | ― |