Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.31B | 5.06B | 4.92B | 4.61B | 4.26B |
Gross Profit | 2.61B | 2.55B | 2.51B | 2.41B | 2.31B |
EBITDA | 936.87M | 1.05B | 994.26M | 924.87M | 763.42M |
Net Income | 641.02M | 637.97M | 568.17M | 512.33M | 417.40M |
Balance Sheet | |||||
Total Assets | 8.79B | 8.59B | 8.12B | 7.57B | 6.96B |
Cash, Cash Equivalents and Short-Term Investments | 3.40B | 3.17B | 3.02B | 2.68B | 2.24B |
Total Debt | 629.49M | 862.97M | 941.10M | 947.61M | 1.00B |
Total Liabilities | 2.01B | 2.32B | 2.45B | 2.37B | 2.30B |
Stockholders Equity | 6.78B | 6.27B | 5.67B | 5.20B | 4.66B |
Cash Flow | |||||
Free Cash Flow | 633.30M | 354.87M | 536.81M | 463.19M | 518.06M |
Operating Cash Flow | 704.78M | 430.58M | 544.51M | 604.36M | 591.25M |
Investing Cash Flow | -71.30M | -72.83M | -10.33M | -141.19M | -117.16M |
Financing Cash Flow | -411.04M | -203.73M | -191.14M | -31.25M | -194.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥5.30B | 8.57 | ― | 2.47% | 5.38% | -7.04% | |
76 Outperform | ¥5.76B | 8.65 | 9.11% | 1.85% | 5.45% | 0.23% | |
75 Outperform | ¥127.68B | 23.39 | 12.01% | 3.01% | 5.82% | -20.09% | |
73 Outperform | ¥71.97B | 17.70 | 10.12% | 2.58% | 6.82% | -1.08% | |
67 Neutral | ¥16.53B | 14.82 | 6.05% | 2.75% | 2.38% | -48.68% | |
60 Neutral | ¥11.19B | -40.36 | 0.22% | 3.71% | 3.36% | -310.49% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |