| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.06B | 7.16B | 6.73B | 6.90B | 5.74B | 4.77B |
| Gross Profit | 1.51B | 1.50B | 1.42B | 1.44B | 1.24B | 660.85M |
| EBITDA | 107.50M | 279.64M | 710.09M | 482.01M | 138.73M | -361.24M |
| Net Income | -278.28M | -20.02M | 390.83M | 175.55M | -128.17M | -631.93M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.64B | 5.79B | 5.30B | 5.37B | 5.37B |
| Cash, Cash Equivalents and Short-Term Investments | 840.00M | 875.86M | 964.76M | 601.31M | 486.49M | 683.67M |
| Total Debt | 2.91B | 2.94B | 3.10B | 3.18B | 3.26B | 3.22B |
| Total Liabilities | 4.09B | 4.17B | 4.32B | 4.04B | 4.19B | 3.97B |
| Stockholders Equity | 1.46B | 1.47B | 1.47B | 1.26B | 1.18B | 1.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 139.16M | 415.51M | 200.83M | -213.79M | -384.56M |
| Operating Cash Flow | 0.00 | 253.04M | 475.57M | 217.71M | -173.64M | -305.47M |
| Investing Cash Flow | 0.00 | -113.60M | -62.79M | -28.98M | -42.64M | -78.12M |
| Financing Cash Flow | 0.00 | -207.55M | -86.51M | -83.18M | 28.54M | 581.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥27.71B | 13.58 | ― | 2.18% | -2.63% | 148.45% | |
| ― | ¥1.65B | 23.16 | ― | 4.74% | -0.80% | -53.15% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥1.96B | 3.49 | ― | ― | -1.41% | -155.66% | |
| ― | ¥6.22B | ― | ― | 4.62% | -1.15% | 47.80% | |
| ― | ¥7.49B | ― | ― | ― | -24.62% | -747.64% | |
| ― | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% |