| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.93B | 3.53B | 3.36B | 2.99B | 2.12B |
| Gross Profit | 719.57M | 600.38M | 466.84M | 431.64M | 373.04M |
| EBITDA | 205.16M | 177.70M | 110.06M | 77.56M | 92.99M |
| Net Income | 88.40M | 91.99M | 27.75M | 30.05M | 24.50M |
Balance Sheet | |||||
| Total Assets | 3.01B | 2.75B | 2.61B | 2.46B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 685.48M | 482.55M | 448.55M | 535.46M | 718.39M |
| Total Debt | 1.07B | 885.85M | 923.24M | 682.21M | 755.87M |
| Total Liabilities | 1.55B | 1.36B | 1.31B | 1.18B | 1.13B |
| Stockholders Equity | 1.46B | 1.39B | 1.30B | 1.28B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 49.34M | 95.56M | -304.85M | -123.42M | 35.40M |
| Operating Cash Flow | 140.69M | 124.01M | -252.00M | -15.85M | 61.92M |
| Investing Cash Flow | -102.21M | -39.91M | -25.86M | -68.45M | -44.34M |
| Financing Cash Flow | 167.27M | -50.26M | 214.05M | -88.60M | 235.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥10.12B | 20.95 | ― | 5.29% | 3.88% | 0.84% | |
| ― | ¥1.65B | 23.16 | ― | 4.75% | -0.80% | -53.15% | |
| ― | ¥2.02B | 11.34 | ― | 1.25% | 1.04% | -66.55% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥1.96B | 3.49 | ― | ― | -1.41% | -155.66% | |
| ― | ¥6.22B | ― | ― | 4.62% | -1.15% | 47.80% | |
| ― | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% |