| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.50B | 69.54B | 67.94B | 60.54B | 54.95B | 44.81B |
| Gross Profit | 21.68B | 21.93B | 21.35B | 17.60B | 15.68B | 12.32B |
| EBITDA | 11.60B | 11.40B | 9.46B | 6.98B | 5.88B | 3.31B |
| Net Income | 5.65B | 6.05B | 5.41B | 3.41B | 2.51B | 865.17M |
Balance Sheet | ||||||
| Total Assets | 75.24B | 74.41B | 72.37B | 62.86B | 55.58B | 50.82B |
| Cash, Cash Equivalents and Short-Term Investments | 10.63B | 10.12B | 7.86B | 7.41B | 7.21B | 8.07B |
| Total Debt | 14.40B | 14.62B | 14.88B | 15.77B | 12.41B | 13.04B |
| Total Liabilities | 29.34B | 29.75B | 31.79B | 29.55B | 26.47B | 25.16B |
| Stockholders Equity | 44.99B | 43.78B | 39.77B | 32.51B | 28.34B | 24.92B |
Cash Flow | ||||||
| Free Cash Flow | 318.13M | 3.48B | 3.65B | 310.31M | 575.51M | 839.38M |
| Operating Cash Flow | 878.85M | 6.10B | 6.24B | 2.22B | 2.81B | 2.33B |
| Investing Cash Flow | -308.16M | -351.28M | -2.04B | -2.00B | -2.30B | -1.53B |
| Financing Cash Flow | -540.05M | -3.50B | -3.42B | -261.17M | -1.55B | 545.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥44.85B | 7.97 | ― | 2.03% | -0.10% | 1.43% | |
80 Outperform | ¥23.69B | 11.95 | ― | 4.98% | 9.88% | 11.83% | |
76 Outperform | ¥38.86B | 14.58 | ― | 2.65% | 6.32% | 5.91% | |
75 Outperform | ¥12.40B | 9.28 | ― | 5.81% | 4.80% | 32.85% | |
73 Outperform | ¥44.64B | 11.41 | ― | 2.59% | 7.99% | 50.13% | |
69 Neutral | ¥18.75B | 17.70 | ― | 3.28% | -1.58% | 12.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |