Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.69B | 42.15B | 37.38B | 37.21B | 29.58B | 27.77B |
Gross Profit | 20.21B | 19.55B | 17.73B | 17.78B | 13.51B | 12.47B |
EBITDA | 6.96B | 6.95B | 6.28B | 7.46B | 4.84B | 3.40B |
Net Income | 3.53B | 3.38B | 3.00B | 3.74B | 2.46B | 1.48B |
Balance Sheet | ||||||
Total Assets | 67.36B | 67.29B | 66.84B | 54.93B | 45.81B | 41.43B |
Cash, Cash Equivalents and Short-Term Investments | 20.43B | 20.07B | 20.80B | 15.68B | 14.71B | 11.82B |
Total Debt | 4.66B | 4.89B | 5.83B | 842.50M | 1.66B | 1.65B |
Total Liabilities | 15.77B | 16.03B | 19.19B | 11.90B | 10.45B | 9.12B |
Stockholders Equity | 47.99B | 47.65B | 44.37B | 40.14B | 33.37B | 30.47B |
Cash Flow | ||||||
Free Cash Flow | 3.31B | 502.08M | -567.17M | 1.09B | 3.03B | 738.54M |
Operating Cash Flow | 6.64B | 4.89B | 1.82B | 2.62B | 3.73B | 1.88B |
Investing Cash Flow | -4.53B | -4.73B | -2.54B | -1.49B | -675.41M | -1.37B |
Financing Cash Flow | -1.81B | -1.67B | -108.85M | -1.01B | -364.69M | -529.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 22.78B | 12.03 | 9.06% | 2.60% | 9.88% | 11.83% | |
76 Outperform | ¥44.60B | 12.25 | 1.33% | 9.96% | 3.13% | ||
75 Outperform | 168.43B | 12.31 | 15.87% | 2.06% | 9.11% | 114.88% | |
71 Outperform | 16.54B | 15.50 | 5.08% | 2.64% | 2.16% | -15.53% | |
68 Neutral | 85.29B | 14.43 | 0.00% | 3.20% | 7.11% | 7.49% | |
65 Neutral | 12.77B | 20.53 | 9.36% | 1.77% | 1.49% | -26.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |