| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.69B | 42.15B | 37.38B | 37.21B | 29.58B | 27.77B |
| Gross Profit | 20.21B | 19.55B | 17.73B | 17.78B | 13.51B | 12.47B |
| EBITDA | 6.96B | 6.95B | 6.28B | 7.46B | 4.84B | 3.40B |
| Net Income | 3.53B | 3.38B | 3.00B | 3.74B | 2.46B | 1.48B |
Balance Sheet | ||||||
| Total Assets | 67.36B | 67.29B | 66.84B | 54.93B | 45.81B | 41.43B |
| Cash, Cash Equivalents and Short-Term Investments | 20.43B | 20.07B | 20.80B | 15.68B | 14.71B | 11.82B |
| Total Debt | 4.66B | 4.89B | 5.83B | 842.50M | 1.66B | 1.65B |
| Total Liabilities | 15.77B | 16.03B | 19.19B | 11.90B | 10.45B | 9.12B |
| Stockholders Equity | 47.99B | 47.65B | 44.37B | 40.14B | 33.37B | 30.47B |
Cash Flow | ||||||
| Free Cash Flow | 3.31B | 502.08M | -567.17M | 1.09B | 3.03B | 738.54M |
| Operating Cash Flow | 6.64B | 4.89B | 1.82B | 2.62B | 3.73B | 1.88B |
| Investing Cash Flow | -4.53B | -4.73B | -2.54B | -1.49B | -675.41M | -1.37B |
| Financing Cash Flow | -1.81B | -1.67B | -108.85M | -1.01B | -364.69M | -529.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.64B | 12.43 | ― | 4.86% | 9.88% | 11.83% | |
75 Outperform | ¥271.89B | 16.43 | ― | 1.74% | 6.56% | 106.55% | |
73 Outperform | ¥54.13B | 15.29 | ― | 1.10% | 9.96% | 3.13% | |
73 Outperform | ¥16.56B | 15.52 | ― | 2.66% | 2.16% | -15.53% | |
68 Neutral | ¥81.06B | 14.06 | ― | 3.51% | 7.28% | 4.16% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.90% | 1.49% | -26.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |