| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.43B | 11.58B | 11.21B | 11.37B | 10.35B | 8.77B |
| Gross Profit | 4.28B | 4.33B | 4.28B | 4.44B | 4.08B | 3.36B |
| EBITDA | 1.54B | 1.81B | 1.38B | 2.55B | 1.96B | 1.55B |
| Net Income | 948.95M | 986.02M | 687.22M | 1.49B | 1.17B | 822.65M |
Balance Sheet | ||||||
| Total Assets | 19.95B | 20.48B | 21.11B | 20.77B | 18.67B | 17.42B |
| Cash, Cash Equivalents and Short-Term Investments | 4.90B | 5.88B | 6.50B | 6.92B | 5.73B | 5.34B |
| Total Debt | 155.84M | 204.14M | 508.19M | 818.25M | 410.55M | 659.73M |
| Total Liabilities | 2.26B | 2.71B | 3.97B | 4.44B | 3.70B | 3.56B |
| Stockholders Equity | 17.60B | 17.67B | 17.05B | 16.24B | 14.88B | 13.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -73.81M | 129.14M | 521.35M | 786.58M | 1.39B |
| Operating Cash Flow | 0.00 | 379.92M | 1.41B | 983.00M | 942.75M | 1.58B |
| Investing Cash Flow | 0.00 | -418.34M | -1.46B | 182.91M | -708.19M | -1.49B |
| Financing Cash Flow | 0.00 | -601.30M | -618.50M | -112.92M | -532.34M | -370.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.50B | 19.03 | ― | 2.77% | -3.90% | 19.44% | |
76 Outperform | ¥29.01B | 13.81 | ― | 2.89% | 7.91% | 2.84% | |
73 Outperform | ¥22.84B | 20.48 | ― | 2.93% | 6.08% | 10.11% | |
72 Outperform | ¥21.87B | 9.39 | ― | 2.84% | -1.94% | 0.20% | |
72 Outperform | ¥75.97B | 12.91 | ― | 2.31% | 3.34% | -8.24% | |
66 Neutral | ¥10.15B | 22.43 | ― | 2.45% | 14.74% | -73.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |