| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.84B | 15.35B | 14.90B | 13.82B | 14.50B | 13.85B |
| Gross Profit | 6.08B | 6.01B | 5.67B | 5.02B | 5.02B | 4.82B |
| EBITDA | 1.85B | 1.84B | 1.85B | 1.37B | 1.70B | 1.60B |
| Net Income | 1.05B | 1.07B | 898.58M | 576.43M | 694.53M | 566.68M |
Balance Sheet | ||||||
| Total Assets | 23.29B | 24.10B | 24.66B | 24.21B | 24.04B | 23.53B |
| Cash, Cash Equivalents and Short-Term Investments | 5.45B | 6.32B | 6.28B | 7.70B | 7.69B | 6.43B |
| Total Debt | 401.38M | 803.00M | 1.26B | 1.68B | 1.72B | 2.01B |
| Total Liabilities | 5.39B | 5.94B | 7.00B | 7.15B | 6.95B | 7.06B |
| Stockholders Equity | 17.91B | 18.16B | 17.60B | 16.92B | 16.98B | 16.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.23B | -720.11M | 288.83M | 1.61B | 394.20M |
| Operating Cash Flow | 0.00 | 1.62B | -256.80M | 582.80M | 1.95B | 1.25B |
| Investing Cash Flow | 0.00 | -314.00M | -370.65M | -188.24M | -180.17M | -832.91M |
| Financing Cash Flow | 0.00 | -1.23B | -982.63M | -448.48M | -600.84M | -463.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.64B | 12.43 | ― | 4.86% | 9.88% | 11.83% | |
75 Outperform | ¥12.40B | 9.28 | ― | 5.79% | 4.80% | 32.85% | |
73 Outperform | ¥16.56B | 15.52 | ― | 2.63% | 2.16% | -15.53% | |
69 Neutral | ¥18.75B | 17.70 | ― | 3.21% | -1.58% | 12.24% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.90% | 1.49% | -26.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.77B | -433.07 | ― | 2.49% | 10.27% | -106.32% |