| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.65B | 10.76B | 9.86B | 9.16B | 8.12B | 7.90B |
| Gross Profit | 4.38B | 4.50B | 3.93B | 3.59B | 2.92B | 2.86B |
| EBITDA | 2.11B | 2.39B | 1.82B | 1.54B | 944.46M | 880.78M |
| Net Income | 1.46B | 1.56B | 1.01B | 860.53M | 406.15M | 432.55M |
Balance Sheet | ||||||
| Total Assets | 18.68B | 19.35B | 18.57B | 17.00B | 16.15B | 15.32B |
| Cash, Cash Equivalents and Short-Term Investments | 4.56B | 4.82B | 4.38B | 4.41B | 4.83B | 4.68B |
| Total Debt | 135.76M | 142.70M | 170.00M | 234.48M | 404.19M | 253.14M |
| Total Liabilities | 2.43B | 2.56B | 2.75B | 2.40B | 2.30B | 1.80B |
| Stockholders Equity | 16.23B | 16.77B | 15.81B | 14.59B | 13.84B | 13.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.16B | 287.35M | -80.29M | 634.15M | 925.57M |
| Operating Cash Flow | 0.00 | 1.30B | 892.35M | 135.71M | 849.15M | 1.14B |
| Investing Cash Flow | 0.00 | -325.40M | -449.61M | -91.69M | -359.52M | -285.64M |
| Financing Cash Flow | 0.00 | -514.47M | -431.38M | -476.89M | -393.04M | -409.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.64B | 12.43 | ― | 4.97% | 9.88% | 11.83% | |
75 Outperform | ¥12.40B | 9.28 | ― | 5.85% | 4.80% | 32.85% | |
72 Outperform | ¥6.63B | 11.71 | ― | 2.57% | 15.66% | -69.17% | |
69 Neutral | ¥18.75B | 17.70 | ― | 3.21% | -1.58% | 12.24% | |
68 Neutral | ¥81.06B | 14.06 | ― | 3.51% | 7.28% | 4.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.77B | -433.07 | ― | 2.49% | 10.27% | -106.32% |