Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.92B | 43.55B | 44.06B | 44.46B | 43.62B | 39.15B |
Gross Profit | 5.33B | 5.29B | 5.41B | 5.46B | 5.00B | 4.23B |
EBITDA | 911.75M | 858.00M | 838.00M | 1.35B | 870.00M | 529.00M |
Net Income | 367.00M | 314.00M | 345.00M | 732.00M | 448.00M | 274.00M |
Balance Sheet | ||||||
Total Assets | 17.42B | 17.23B | 17.78B | 17.19B | 17.17B | 16.45B |
Cash, Cash Equivalents and Short-Term Investments | 89.00M | 113.00M | 138.00M | 186.00M | 186.00M | 188.00M |
Total Debt | 354.00M | 73.00M | 876.00M | 356.00M | 710.00M | 458.00M |
Total Liabilities | 4.68B | 4.31B | 4.95B | 4.53B | 4.95B | 4.58B |
Stockholders Equity | 12.74B | 12.91B | 12.82B | 12.66B | 12.22B | 11.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.08B | -293.00M | 320.00M | -140.00M | 1.27B |
Operating Cash Flow | 0.00 | 1.16B | 101.00M | 442.00M | 92.00M | 1.85B |
Investing Cash Flow | 0.00 | -158.00M | -452.00M | 72.00M | -238.00M | -579.00M |
Financing Cash Flow | 0.00 | -1.02B | 300.00M | -518.00M | 141.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥37.22B | 18.20 | ― | 2.57% | 6.18% | 4.74% | |
75 Outperform | ¥6.44B | 6.19 | ― | 2.34% | 3.90% | 36.95% | |
75 Outperform | ¥6.12B | 11.95 | ― | 1.88% | 5.28% | -13.61% | |
68 Neutral | ¥50.05B | 9.03 | ― | 2.99% | 16.43% | 52.00% | |
67 Neutral | ¥26.72B | 16.25 | ― | 3.35% | 0.49% | 29.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥7.56B | 19.89 | ― | 2.94% | 1.08% | 82.69% |