Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.38B | 36.53B | 37.99B | 39.34B | 34.82B | 32.44B |
Gross Profit | 7.79B | 7.66B | 7.50B | 7.38B | 6.48B | 5.66B |
EBITDA | 5.24B | 5.35B | 5.19B | 5.20B | 4.50B | 3.54B |
Net Income | 2.04B | 2.04B | 1.99B | 2.15B | 1.74B | 1.33B |
Balance Sheet | ||||||
Total Assets | 39.34B | 41.20B | 42.89B | 41.06B | 37.31B | 34.67B |
Cash, Cash Equivalents and Short-Term Investments | 7.97B | 9.03B | 7.18B | 6.25B | 7.98B | 8.17B |
Total Debt | 2.11B | 1.55B | 1.81B | 2.20B | 1.77B | 1.64B |
Total Liabilities | 13.77B | 15.54B | 18.19B | 18.34B | 16.43B | 15.10B |
Stockholders Equity | 25.57B | 25.66B | 24.69B | 22.72B | 20.88B | 19.57B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.82B | 3.00B | -790.00M | 194.00M | 2.50B |
Operating Cash Flow | 0.00 | 4.94B | 5.25B | 1.69B | 2.73B | 5.66B |
Investing Cash Flow | 0.00 | -2.18B | -2.45B | -2.85B | -2.33B | -2.95B |
Financing Cash Flow | 0.00 | -951.00M | -1.88B | -637.00M | -619.00M | -502.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥17.40B | 8.21 | ― | 4.13% | -1.64% | 6.18% | |
75 Outperform | ¥6.44B | 6.19 | ― | 2.34% | 3.90% | 36.95% | |
75 Outperform | ¥6.12B | 11.95 | ― | 1.88% | 5.28% | -13.61% | |
69 Neutral | ¥14.09B | 19.59 | ― | 4.07% | -7.01% | -30.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥7.56B | 19.89 | ― | 2.94% | 1.08% | 82.69% | |
59 Neutral | ¥21.01B | 6.61 | ― | 3.85% | 10.01% | 47.35% |