| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.25B | 70.72B | 64.21B | 62.66B | 67.02B | 72.32B |
| Gross Profit | 71.25B | 69.55B | 66.68B | 64.72B | 66.47B | 66.32B |
| EBITDA | 7.95B | 16.14B | 14.86B | 13.63B | 9.04B | -6.21B |
| Net Income | 8.86B | 8.65B | 6.90B | 6.33B | 4.91B | 4.18B |
Balance Sheet | ||||||
| Total Assets | 4.56T | 4.51T | 4.43T | 4.29T | 4.64T | 4.31T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 428.22B | 432.51B | 347.34B | 903.76B | 535.49B |
| Total Debt | 329.86B | 304.16B | 291.39B | 208.16B | 578.13B | 243.49B |
| Total Liabilities | 4.35T | 4.30T | 4.22T | 4.09T | 4.41T | 4.07T |
| Stockholders Equity | 213.51B | 205.97B | 213.11B | 194.66B | 229.30B | 238.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 39.80B | -8.18B | -384.83B | 371.65B | -6.04B |
| Operating Cash Flow | 0.00 | 42.27B | -4.75B | -382.47B | 373.67B | -2.66B |
| Investing Cash Flow | 0.00 | -11.67B | 23.39B | -143.94B | -5.05B | 52.87B |
| Financing Cash Flow | 0.00 | 43.26B | 57.24B | -32.29B | -2.25B | 226.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥94.62B | 8.78 | ― | 3.18% | 25.33% | 5.53% | |
77 Outperform | ¥79.93B | 9.08 | ― | 3.20% | 8.97% | 36.69% | |
77 Outperform | ¥92.24B | 10.41 | ― | 3.45% | 15.39% | 24.95% | |
73 Outperform | ¥106.00B | 12.43 | ― | 3.05% | 8.18% | 25.89% | |
72 Outperform | ¥114.94B | 13.42 | ― | 1.97% | 25.01% | 51.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥97.34B | 11.53 | ― | 0.60% | 6.57% | 13.25% |