| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.26B | 25.54B | 23.38B | 21.61B | 22.27B | 19.12B |
| Gross Profit | 6.28B | 6.08B | 4.94B | 3.65B | 4.56B | 3.17B |
| EBITDA | 5.11B | 5.04B | 4.20B | 3.32B | 4.30B | 3.27B |
| Net Income | 1.91B | 1.55B | 1.93B | 594.95M | 985.25M | 613.59M |
Balance Sheet | ||||||
| Total Assets | 36.06B | 37.04B | 36.53B | 34.24B | 34.67B | 35.97B |
| Cash, Cash Equivalents and Short-Term Investments | 5.23B | 5.96B | 5.84B | 4.74B | 5.55B | 5.38B |
| Total Debt | 431.54M | 2.12B | 1.88B | 2.67B | 3.41B | 6.27B |
| Total Liabilities | 5.13B | 6.07B | 6.39B | 6.37B | 7.31B | 10.23B |
| Stockholders Equity | 30.40B | 30.44B | 29.63B | 27.39B | 26.92B | 25.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.28B | 2.73B | 1.09B | 3.45B | 3.43B |
| Operating Cash Flow | 0.00 | 2.89B | 4.23B | 2.69B | 3.95B | 4.09B |
| Investing Cash Flow | 0.00 | -2.65B | -1.58B | -1.59B | -500.26M | -656.84M |
| Financing Cash Flow | 0.00 | -846.50M | -1.28B | -1.19B | -3.46B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥16.36B | 8.47 | ― | 3.14% | 9.67% | 9.29% | |
79 Outperform | ¥12.11B | 4.83 | ― | 3.72% | 0.85% | 94.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥14.20B | ― | ― | 2.65% | -2.19% | -601.89% | |
52 Neutral | ¥20.37B | ― | ― | 2.85% | 2.93% | -349.98% | |
51 Neutral | ¥16.34B | 7.96 | ― | 3.21% | -7.01% | -108.77% | |
50 Neutral | ¥22.24B | ― | ― | 3.32% | -4.86% | -162.41% |