| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.09B | ¥ 0.00 | ¥ 20.41B | ¥ 0.00 | ¥ 0.00 |
| Gross Profit | ¥ 16.06B | ¥ -4.65B | ¥ 15.78B | ¥ -3.56B | ¥ -3.55B |
| Operating Income | ¥ 2.75B | ¥ 2.43B | ¥ 2.78B | ¥ 4.12B | ¥ 6.15B |
| EBITDA | ¥ 4.56B | ¥ 8.58B | ¥ 4.35B | ¥ 9.21B | ¥ 11.18B |
| Net Income | ¥ 1.80B | ¥ 1.90B | ¥ 1.52B | ¥ 2.82B | ¥ 4.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.91B | ¥ 20.15B | ¥ 20.42B | ¥ 17.17B | ¥ 22.23B |
| Total Assets | ¥ 229.41B | ¥ 205.68B | ¥ 191.35B | ¥ 148.62B | ¥ 150.71B |
| Total Debt | ¥ 132.18B | ¥ 179.92B | ¥ 151.12B | ¥ 102.16B | ¥ 95.32B |
| Net Debt | ¥ 108.27B | ¥ 159.77B | ¥ 130.70B | ¥ 84.99B | ¥ 73.09B |
| Total Liabilities | ¥ 187.17B | ¥ 163.52B | ¥ 149.40B | ¥ 115.88B | ¥ 118.83B |
| Stockholders' Equity | ¥ 42.11B | ¥ 42.00B | ¥ 42.01B | ¥ 32.77B | ¥ 31.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ -4.09B | ¥ 875.00M | ¥ 3.19B |
| Operating Cash Flow | ¥ -14.78B | ¥ -5.37B | ¥ -3.42B | ¥ 1.50B | ¥ 3.72B |
| Investing Cash Flow | ¥ -1.27B | ¥ -5.16B | ¥ 544.00M | ¥ -712.00M | ¥ -698.00M |
| Financing Cash Flow | ¥ 19.81B | ¥ 10.26B | ¥ 6.13B | ¥ -5.85B | ¥ -18.19B |