Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.16B | 12.16B | 11.22B | 10.29B | 10.34B | 10.23B |
Gross Profit | 7.31B | 7.39B | 6.14B | 5.85B | 6.01B | 6.08B |
EBITDA | 1.83B | 1.83B | 1.34B | 1.04B | 1.45B | 1.43B |
Net Income | 601.83M | 602.00M | 605.15M | 254.74M | 647.48M | 611.07M |
Balance Sheet | ||||||
Total Assets | 15.77B | 15.77B | 14.78B | 13.23B | 12.91B | 13.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.99B | 2.99B | 3.71B | 2.89B | 2.42B | 3.18B |
Total Debt | 176.00M | 176.00M | 193.54M | 47.29M | 60.81M | 5.53M |
Total Liabilities | 8.26B | 8.26B | 7.54B | 6.38B | 5.92B | 6.61B |
Stockholders Equity | 7.51B | 7.51B | 7.24B | 6.84B | 6.98B | 6.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 8.00M | 932.62M | 962.80M | 276.72M | 598.95M |
Operating Cash Flow | 0.00 | 13.00M | 1.14B | 1.17B | 728.76M | 1.08B |
Investing Cash Flow | 0.00 | -334.00M | -11.25M | -300.71M | -1.01B | -445.10M |
Financing Cash Flow | 0.00 | -401.00M | -314.72M | -391.39M | -480.39M | -444.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥7.85B | 16.97 | 11.21% | 2.84% | 18.97% | 24.78% | |
76 Outperform | ¥29.38B | 8.97 | 6.90% | 2.24% | 14.16% | -2.14% | |
75 Outperform | ¥6.56B | 6.38 | 11.20% | 4.51% | 7.53% | 27.27% | |
66 Neutral | ¥8.01B | 6.74 | ― | 4.18% | 6.40% | 1079.97% | |
66 Neutral | ¥35.94B | 21.68 | ― | 4.89% | 4.72% | -12.08% | |
56 Neutral | ¥3.02B | 47.32 | 3.79% | 1.79% | 11.56% | -81.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |