NexTone Inc (7094) AI Stock Analysis

• Market Cap: ¥20.22B
• Dividend Yield: N/A
• Average Volume (3M): 174.24K
• Price to Earnings (P/E): 26.9
• Beta (1Y): 0.63
• Revenue Growth: 24.57%
• EPS Growth: 33.59%
• Country: JP
• Employees: 298
• Sector: Industrials
• Sector Strength: 72
• Industry: Specialty Business Services
• EPS (TTM): 21.55
• Shares Outstanding: 9,940,800
• 10 Day Avg. Volume: 177,620
• 30 Day Avg. Volume: 174,240
• PEG Ratio: 0.57
• Price to Book (P/B): 2.48
• Price to Sales (P/S): 0.61
• P/FCF Ratio: 5.76
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 74 Outperform
• Price Target: ―

NexTone Inc demonstrates strong financial performance with robust revenue growth and a debt-free balance sheet, which are significant strengths. However, the decrease in free cash flow presents a risk that needs to be addressed. The technical indicators suggest a bearish trend, which may concern some investors, while the valuation indicates fair pricing. Overall, NexTone Inc is well-positioned in its industry but must manage cash flow effectively to maintain its growth trajectory.

NexTone Inc Business Overview & Revenue Model

Company Description

NexTone Inc. provides music copyright management and licensing solutions in Japan and internationally. It also distributes music and video content for various music distribution platforms; and offers marketing and promotion services for entertainment businesses. In addition, the company provides agency services for music publishers, including drafting contracts and royalties payment statements, distribution of royalties, consultation on music copyrights, and drafting various other licenses and applications, as well as drafting and submission of notice of work to copyright management services companies. Further, it develops content distribution-related systems. The company was incorporated in 2000 and is based in Tokyo, Japan.

How the Company Makes Money

NexTone Inc generates revenue through its core services of music copyright management and digital content distribution. The company earns money primarily via the collection and distribution of royalties on behalf of artists, composers, and publishers. By providing licensing solutions, NexTone facilitates the use of music in digital and physical formats, ensuring that creators receive proper compensation for their works. Additionally, the company may engage in strategic partnerships with digital platforms and other entities in the entertainment industry to expand its reach and increase revenue opportunities. These partnerships often involve revenue-sharing agreements that further contribute to NexTone's earnings.

NexTone Inc Financial Statement Overview

Summary

NexTone Inc shows strong financial health with impressive revenue growth, profitability, and a debt-free balance sheet that enhances financial stability. The consistent increase in revenue and profit margins highlights operational efficiency. However, challenges in generating free cash flow in the recent period could signal potential cash management issues. Overall, the company is well-positioned for growth in the Specialty Business Services industry, but attention to cash flow management is necessary.

Income Statement

NexTone Inc has demonstrated strong revenue growth with a TTM revenue of ¥18.94 billion, up from ¥13.43 billion in the previous annual period. The gross profit margin is solid at 24.84%, and the net profit margin is healthy at 2.91%. EBIT and EBITDA margins at 3.81% and 5.95% respectively indicate stable operational efficiency. Consistent revenue and profit growth highlight the company's ability to expand and capitalize on market opportunities.

Balance Sheet

NexTone Inc exhibits a robust balance sheet with no debt, resulting in a debt-to-equity ratio of 0. The equity ratio stands at a strong 33.70%, showcasing financial stability. Return on equity (ROE) is healthy at 12.26%, reflecting effective use of shareholder funds. The company maintains substantial cash reserves, ensuring ample liquidity and financial flexibility.

Cash Flow

Free cash flow has decreased to zero in the TTM period from ¥636.82 million in the previous annual period, indicating potential challenges in generating cash from operations. However, the operating cash flow to net income ratio is not calculable due to zero operating cash flow in the TTM period, which could suggest fluctuations in cash flow management. The company needs to address cash flow generation to sustain operations.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	19.95B	19.41B	13.43B	8.81B	7.49B	6.12B
Gross Profit	4.97B	4.83B	3.50B	2.41B	2.04B	1.64B
EBITDA	1.67B	1.56B	1.12B	992.86M	846.20M	654.60M
Net Income	738.00M	692.00M	531.13M	631.27M	482.55M	376.98M
Balance Sheet
Total Assets	15.11B	14.83B	13.16B	7.82B	6.55B	5.59B
Cash, Cash Equivalents and Short-Term Investments	9.95B	9.63B	8.05B	6.04B	5.19B	4.44B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	9.17B	9.12B	8.01B	4.25B	3.63B	3.02B
Stockholders Equity	4.97B	4.76B	4.05B	3.57B	2.92B	2.58B
Cash Flow
Free Cash Flow	0.00	2.05B	636.82M	898.74M	893.63M	1.05B
Operating Cash Flow	0.00	2.15B	1.38B	1.16B	1.12B	1.26B
Investing Cash Flow	0.00	-569.00M	695.96M	-323.78M	-228.02M	-213.22M
Financing Cash Flow	0.00	0.00	-65.68M	12.44M	-140.11M	79.74M

NexTone Inc Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 2030.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7094, the sentiment is Neutral. The current price of 2030 is below the 20-day moving average (MA) of 2132.05, above the 50-day MA of 2006.80, and above the 200-day MA of 1658.81, indicating a neutral trend. The MACD of 8.46 indicates Positive momentum. The RSI at 47.25 is Neutral, neither overbought nor oversold. The STOCH value of 32.30 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7094.

NexTone Inc Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
5845	79 Outperform	¥23.02B	12.87	―	3.88%	4.03%	10.49%
7373	79 Outperform	¥44.61B	23.80	―	0.96%	24.96%	―
7094	74 Outperform	¥20.22B	26.88	―	―	24.57%	33.59%
4809	72 Outperform	¥20.26B	10.11	―	3.38%	9.52%	17.18%
7814	67 Neutral	¥38.99B	13.20	―	1.57%	7.37%	15.48%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
9216	60 Neutral	¥21.19B	72.30	―	5.20%	-3.81%	-82.38%

NexTone Inc Corporate Events

NexTone Inc. Reports Strong Sales Growth Despite Decline in Comprehensive Income

NexTone Inc. has reported its consolidated financial results for the nine months ending December 31, 2024, with a significant increase in net sales of 63% compared to the same period in the previous year. Despite a decrease in comprehensive income by 21.8%, the company forecasts continued growth for the fiscal year ending March 31, 2025, with expected net sales of 20,000 million yen, indicating a nearly 49% increase. This financial performance highlights the company’s strong market position and potential optimistic growth trajectory, although dividend payments remain at zero, reflecting a cautious approach towards shareholder returns.