| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.59B | 4.30B | 3.12B | 1.16B | 492.66M | 890.51M |
| Gross Profit | 386.93M | 4.30B | -62.90M | -794.71M | -1.10B | -1.33B |
| EBITDA | 185.79M | -8.00M | 45.02M | -551.26M | -918.50M | -1.20B |
| Net Income | -215.36M | -407.94M | -57.71M | -794.45M | -1.16B | -1.55B |
Balance Sheet | ||||||
| Total Assets | 8.95B | 8.58B | 6.47B | 4.05B | 1.87B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 5.62B | 5.17B | 3.70B | 2.80B | 1.20B | 917.33M |
| Total Debt | 0.00 | 0.00 | 500.00M | 500.00M | 25.02M | 760.90M |
| Total Liabilities | 6.25B | 5.70B | 5.11B | 2.67B | 694.64M | 1.17B |
| Stockholders Equity | 2.36B | 2.51B | 1.34B | 1.37B | 1.16B | 552.37M |
Cash Flow | ||||||
| Free Cash Flow | 160.00M | 108.56M | 1.06B | 37.32M | -758.74M | -3.46B |
| Operating Cash Flow | 477.00M | 459.56M | 1.19B | 146.32M | -677.74M | -3.24B |
| Investing Cash Flow | -742.00M | -436.20M | -352.07M | -58.70M | -43.53M | -213.35M |
| Financing Cash Flow | -529.00M | 1.35B | 8.73M | 1.44B | 970.02M | 417.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥2.61B | 21.06 | ― | 4.35% | 10.92% | 53.42% | |
64 Neutral | ¥12.55B | 7.43 | ― | 3.01% | 10.02% | 24.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | ¥2.93B | ― | ― | ― | ― | ― | |
39 Underperform | ¥8.78B | ― | ― | ― | 21.40% | -212.50% | |
39 Underperform | ¥3.04B | 318.50 | ― | 0.75% | -18.91% | -96.22% |