| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.36B | 22.39B | 20.03B | 11.79B | 8.04B | 35.77B |
| Gross Profit | 16.06B | 15.07B | 14.70B | 10.05B | 5.77B | 10.94B |
| EBITDA | 2.53B | 1.99B | 3.23B | 2.38B | 1.12B | 1.76B |
| Net Income | 1.05B | 750.69M | 1.83B | 1.61B | 850.43M | 72.04M |
Balance Sheet | ||||||
| Total Assets | 30.43B | 29.74B | 23.54B | 20.84B | 12.20B | 16.91B |
| Cash, Cash Equivalents and Short-Term Investments | 18.33B | 18.02B | 15.64B | 14.05B | 6.47B | 8.36B |
| Total Debt | 7.44B | 8.41B | 3.66B | 4.19B | 6.96B | 11.05B |
| Total Liabilities | 17.48B | 17.66B | 12.18B | 11.22B | 9.89B | 15.43B |
| Stockholders Equity | 11.92B | 11.05B | 11.36B | 9.62B | 2.31B | 1.49B |
Cash Flow | ||||||
| Free Cash Flow | 176.58M | 283.75M | 2.96B | 2.96B | -303.15M | 3.87B |
| Operating Cash Flow | 190.40M | 856.75M | 3.04B | 3.00B | -251.82M | 4.05B |
| Investing Cash Flow | 223.40M | -295.23M | -895.92M | 351.20M | -628.27M | -297.64M |
| Financing Cash Flow | -1.30B | 2.38B | -893.04M | 4.29B | -893.42M | -336.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥20.53B | 17.12 | 8.37% | 1.10% | 12.03% | -34.91% | |
70 Outperform | ¥21.59B | 18.50 | ― | 0.74% | 17.29% | -13.67% | |
69 Neutral | ¥12.55B | 7.43 | ― | 2.96% | 10.02% | 24.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | ¥2.95B | ― | ― | ― | ― | ― | |
39 Underperform | ¥3.03B | 317.87 | ― | 0.75% | -18.91% | -96.22% | |
39 Underperform | ¥8.71B | ― | ― | ― | 21.40% | -212.50% |